APR Co., Ltd. (KRX:278470)
South Korea · Delayed Price · Currency is KRW 414,500
+1,500 (0.36%)
At close: Apr 16, 2026
APR Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,527,345 | 722,754 | 523,809 | 397,698 | 259,146 |
Other Revenue | -0 | -0 | - | - | - |
| 1,527,345 | 722,754 | 523,809 | 397,698 | 259,146 | |
Revenue Growth (YoY) | 111.32% | 37.98% | 31.71% | 53.46% | 17.83% |
Cost of Revenue | 357,202 | 179,571 | 128,601 | 106,366 | 71,719 |
Gross Profit | 1,170,142 | 543,183 | 395,208 | 291,332 | 187,427 |
Selling, General & Admin | 763,514 | 396,237 | 274,725 | 239,317 | 164,178 |
Research & Development | 11,968 | 3,518 | 1,196 | 553.37 | 686.59 |
Amortization of Goodwill & Intangibles | 1,152 | 882.22 | 443.7 | 372.52 | 340.06 |
Other Operating Expenses | 2,135 | 1,405 | 1,013 | 1,482 | 1,026 |
Operating Expenses | 804,625 | 420,673 | 291,017 | 252,082 | 173,162 |
Operating Income | 365,518 | 122,510 | 104,191 | 39,251 | 14,265 |
Interest Expense | -3,524 | -3,770 | -1,265 | -1,036 | -648.25 |
Interest & Investment Income | 5,971 | 5,906 | 3,487 | 230 | 91.61 |
Currency Exchange Gain (Loss) | -3,883 | 6,306 | -516.47 | 773.92 | 288.68 |
Other Non Operating Income (Expenses) | -351.19 | -3,703 | -67.67 | -181.79 | -115.9 |
EBT Excluding Unusual Items | 363,730 | 127,249 | 105,828 | 39,037 | 13,881 |
Impairment of Goodwill | - | - | -281.38 | - | - |
Gain (Loss) on Sale of Investments | 733.16 | 5,774 | 686.67 | 184 | - |
Gain (Loss) on Sale of Assets | 201.02 | 277.53 | -409.52 | -16.57 | -142.97 |
Asset Writedown | -359.84 | - | - | - | - |
Pretax Income | 364,304 | 133,301 | 105,823 | 39,205 | 13,738 |
Income Tax Expense | 74,649 | 25,710 | 24,277 | 10,242 | 2,339 |
Earnings From Continuing Operations | 289,655 | 107,590 | 81,546 | 28,963 | 11,399 |
Net Income | 289,655 | 107,590 | 81,546 | 28,963 | 11,399 |
Net Income to Common | 289,655 | 107,590 | 81,546 | 28,963 | 11,399 |
Net Income Growth | 169.22% | 31.94% | 181.55% | 154.09% | 44.44% |
Shares Outstanding (Basic) | 37 | 37 | 36 | 35 | 35 |
Shares Outstanding (Diluted) | 38 | 38 | 37 | 36 | 35 |
Shares Change (YoY) | -1.67% | 3.38% | 3.83% | 1.11% | 11.49% |
EPS (Basic) | 7765.16 | 2875.37 | 2248.91 | 816.26 | 328.49 |
EPS (Diluted) | 7718.00 | 2819.00 | 2219.18 | 814.40 | 324.20 |
EPS Growth | 173.78% | 27.03% | 172.49% | 151.20% | 29.58% |
Free Cash Flow | 325,635 | 34,090 | 98,182 | 25,931 | 130.83 |
Free Cash Flow Per Share | 8676.76 | 893.17 | 2659.29 | 729.22 | 3.72 |
Gross Margin | 76.61% | 75.16% | 75.45% | 73.26% | 72.32% |
Operating Margin | 23.93% | 16.95% | 19.89% | 9.87% | 5.50% |
Profit Margin | 18.96% | 14.89% | 15.57% | 7.28% | 4.40% |
Free Cash Flow Margin | 21.32% | 4.72% | 18.74% | 6.52% | 0.05% |
EBITDA | 395,796 | 145,001 | 118,114 | 50,006 | 21,559 |
EBITDA Margin | 25.91% | 20.06% | 22.55% | 12.57% | 8.32% |
D&A For EBITDA | 30,278 | 22,491 | 13,923 | 10,755 | 7,294 |
EBIT | 365,518 | 122,510 | 104,191 | 39,251 | 14,265 |
EBIT Margin | 23.93% | 16.95% | 19.89% | 9.87% | 5.50% |
Effective Tax Rate | 20.49% | 19.29% | 22.94% | 26.12% | 17.03% |
Advertising Expenses | 266,658 | 141,856 | 111,447 | 115,612 | 71,401 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.