APR Co., Ltd. Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	94,463	154,350	90,366	125,335	57,253	33,799
Short-Term Investments	-	31,969	24,503	7,207	889.94	4.5
Trading Asset Securities	194,806	92,518	4,043	-	-	-
Cash & Short-Term Investments	289,269	278,837	118,913	132,542	58,143	33,803
Cash Growth	39.74%	134.49%	-10.28%	127.96%	72.00%	14.07%
Accounts Receivable	-	78,046	39,288	22,467	20,890	13,612
Other Receivables	-	13,691	9,786	1,159	198.83	150.76
Receivables	-	91,737	49,075	23,626	21,089	13,763
Inventory	369,884	165,457	109,746	56,521	50,460	37,831
Prepaid Expenses	-	5,385	4,942	3,588	2,152	1,119
Other Current Assets	217,903	4,420	3,352	3,031	5,179	3,802
Total Current Assets	877,056	545,836	286,027	219,308	137,024	90,319
Property, Plant & Equipment	157,943	164,366	165,520	30,286	24,824	20,805
Long-Term Investments	49,111	29,857	50,059	10,830	1,184	1,000
Goodwill	196	196	196	196	281.38	281.38
Other Intangible Assets	7,342	7,077	5,633	4,102	2,106	1,329
Long-Term Deferred Tax Assets	10,437	8,836	45,782	14,450	10,000	7,323
Other Long-Term Assets	-0	15,570	11,926	8,137	7,712	5,371
Total Assets	1,102,086	771,738	565,144	287,309	183,131	126,429

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	-	64,118	33,784	11,567	8,289	11,971
Accrued Expenses	-	2,180	1,706	1,197	910.46	814.09
Short-Term Debt	9,112	-	2,572	9,816	21,500	16,500
Current Portion of Leases	25,487	22,492	18,645	6,604	7,247	4,936
Current Income Taxes Payable	90,365	61,178	42,856	18,408	12,052	3,217
Current Unearned Revenue	-	1,159	2,122	-	-	-
Other Current Liabilities	257,374	87,241	43,451	34,705	26,268	12,626
Total Current Liabilities	382,338	238,369	145,137	82,296	76,267	50,064
Long-Term Leases	59,421	78,219	88,073	5,819	5,801	7,586
Pension & Post-Retirement Benefits	2,234	513.19	624.54	330.72	111.22	1,369
Other Long-Term Liabilities	10,059	8,836	7,785	1,915	1,686	1,409
Total Liabilities	454,052	325,938	241,619	90,361	83,865	60,428

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	3,894	3,893	3,813	3,638	3,593	3,495
Additional Paid-In Capital	13,330	13,217	136,790	61,090	52,143	46,718
Retained Earnings	629,644	427,251	229,092	123,704	42,339	13,976
Treasury Stock	-	-	-59,944	-	-	-
Comprehensive Income & Other	1,166	1,439	13,773	8,517	1,193	1,812
Total Common Equity	648,034	445,800	323,524	196,949	99,266	66,001
Minority Interest	0	-	-	-	-	-
Shareholders' Equity	648,034	445,800	323,524	196,949	99,266	66,001
Total Liabilities & Equity	1,102,086	771,738	565,144	287,309	183,131	126,429

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	94,020	100,712	109,290	22,239	34,547	29,022
Net Cash (Debt)	195,248	178,125	9,623	110,303	23,596	4,782
Net Cash Growth	87.54%	1751.13%	-91.28%	367.47%	393.46%	-53.76%
Net Cash Per Share	5199.18	4746.26	252.11	2987.58	663.55	135.96
Filing Date Shares Outstanding	37.44	37.43	37.24	36.38	35.93	34.95
Total Common Shares Outstanding	37.44	37.43	37.24	36.38	35.93	34.95
Working Capital	494,719	307,467	140,891	137,012	60,757	40,255
Book Value Per Share	17309.45	11910.02	8687.18	5414.12	2763.07	1888.39
Tangible Book Value	640,495	438,527	317,695	192,651	96,879	64,390
Tangible Book Value Per Share	17108.09	11715.72	8530.67	5295.96	2696.62	1842.30
Machinery	25,081	-	-	-	-	-