APR Co., Ltd. (KRX:278470)
366,000
0.00 (0.00%)
Last updated: Oct 2, 2026, 3:00 PM KST
APR Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Operating Revenue | 767,533 | 593,356 | 547,635 | 385,943 | 327,735 | 266,033 | 244,215 | 174,117 | 155,494 | 148,928 | 152,019 | 121,939 | 127,672 | 122,179 | 128,112 | 95,301 | 97,943 | 76,343 | 80,341 | 60,558 |
Other Revenue | - | - | -0 | - | - | - | - | - | -0 | 0 | - | - | 0 | -0 | -0 | - | - | 0 | - | - |
| 767,533 | 593,356 | 547,635 | 385,943 | 327,735 | 266,033 | 244,215 | 174,117 | 155,494 | 148,928 | 152,019 | 121,939 | 127,672 | 122,179 | 128,112 | 95,301 | 97,943 | 76,343 | 80,341 | 60,558 | |
Revenue Growth (YoY) | 134.19% | 123.04% | 124.24% | 121.66% | 110.77% | 78.63% | 60.65% | 42.79% | 21.79% | 21.89% | 18.66% | 27.95% | 30.35% | 60.04% | 59.46% | 57.37% | 73.86% | 23.30% | 36.82% | 1.51% |
Cost of Revenue | 159,886 | 136,596 | 123,845 | 90,015 | 78,065 | 65,277 | 65,621 | 43,454 | 36,802 | 33,695 | 35,457 | 31,492 | 30,089 | 31,563 | 35,168 | 24,725 | 25,936 | 20,537 | 23,293 | 17,023 |
Gross Profit | 607,648 | 456,760 | 423,789 | 295,927 | 249,670 | 200,756 | 178,594 | 130,663 | 118,692 | 115,233 | 116,562 | 90,447 | 97,583 | 90,615 | 92,944 | 70,576 | 72,007 | 55,806 | 57,048 | 43,535 |
Selling, General & Admin | 413,251 | 298,490 | 278,039 | 190,610 | 156,934 | 137,919 | 131,143 | 97,207 | 85,383 | 82,504 | 77,728 | 64,594 | 68,615 | 63,787 | 68,459 | 54,805 | 61,920 | 54,133 | 48,842 | 37,665 |
Research & Development | -147.43 | 4,417 | 7,716 | 1,854 | 1,103 | 1,294 | 1,380 | 1,161 | 629.42 | 347.91 | 361.65 | 191.91 | 434.61 | 208.15 | 168.35 | 152.26 | 160.85 | 71.92 | 196.68 | 247.59 |
Amortization of Goodwill & Intangibles | 316.97 | 308.08 | 297.02 | 299.15 | 286.6 | 269.72 | 255.75 | 258.95 | 216.05 | 151.47 | 128.47 | 114.86 | 91.56 | 108.8 | 102.45 | 93.05 | 88.32 | 88.7 | 82.89 | 102.58 |
Other Operating Expenses | 633.51 | 643.78 | 583.47 | 589.59 | 513.44 | 448.11 | 443.35 | 443.21 | 274.51 | 243.63 | 260.15 | 230.26 | 287.31 | 235.73 | 487.49 | 164.34 | 429.13 | 401.06 | 149.94 | 324.69 |
Operating Expenses | 422,182 | 311,199 | 293,517 | 199,800 | 165,107 | 146,188 | 138,923 | 103,425 | 90,685 | 87,640 | 82,205 | 68,587 | 72,800 | 67,425 | 72,101 | 57,993 | 65,162 | 56,826 | 51,280 | 40,436 |
Operating Income | 185,466 | 145,561 | 130,272 | 96,128 | 84,564 | 54,568 | 39,671 | 27,239 | 28,007 | 27,594 | 34,357 | 21,860 | 24,783 | 23,191 | 20,843 | 12,583 | 6,845 | -1,020 | 5,768 | 3,099 |
Interest Expense | - | - | -154.89 | -1,110 | - | - | -1,145 | -1,375 | -670.86 | -578.97 | -1,265 | - | -579.99 | -303.17 | -324.41 | -270.05 | -234.68 | -206.44 | -648.25 | - |
Interest & Investment Income | 2,013 | 1,466 | 2,696 | 882.22 | 1,159 | 1,234 | 955.89 | 1,371 | 1,877 | 1,702 | 3,487 | - | 303.17 | 579.99 | 154.2 | 25.95 | 28.84 | 21.01 | 91.61 | - |
Currency Exchange Gain (Loss) | 3,953 | 10,398 | 380.68 | 1,049 | -6,231 | 918.39 | 5,504 | -887.23 | 317.63 | 1,371 | -516.47 | - | -330.96 | 330.96 | -1,277 | 1,719 | 100.15 | 231.73 | 288.68 | - |
Other Non Operating Income (Expenses) | -1,038 | -1,005 | -1,752 | -1,249 | -1,674 | -709.74 | -2,492 | -104.86 | -1,146 | 39.32 | -1,912 | 1,397 | 516 | -68.72 | -59.19 | -36.48 | -44.12 | -41.99 | 26.38 | 124.27 |
EBT Excluding Unusual Items | 190,394 | 156,420 | 131,441 | 95,699 | 77,817 | 56,010 | 42,494 | 26,243 | 28,385 | 30,127 | 34,149 | 23,257 | 24,692 | 23,730 | 19,337 | 14,021 | 6,695 | -1,016 | 5,527 | 3,223 |
Impairment of Goodwill | - | - | - | - | - | - | - | - | - | - | -281.38 | - | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Investments | 986.92 | 1,202 | -536.01 | 272.02 | 627.63 | 369.53 | 4,816 | 327.18 | 493.27 | 138.35 | 686.67 | - | - | - | 162.26 | 21.74 | - | - | - | - |
Gain (Loss) on Sale of Assets | -389.37 | -200.77 | 215.66 | 9.97 | -61.71 | 2,799 | 326.05 | -121.46 | -38.78 | 111.72 | -409.52 | - | 38.74 | -38.74 | -39.44 | -44.13 | -64.37 | 131.36 | -142.97 | - |
Asset Writedown | -262.63 | -306.45 | -359.84 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 190,729 | 157,115 | 130,761 | 95,981 | 78,383 | 59,179 | 47,636 | 26,448 | 28,839 | 30,377 | 34,145 | 23,257 | 24,730 | 23,691 | 19,460 | 13,999 | 6,631 | -884.53 | 5,384 | 3,223 |
Income Tax Expense | 49,200 | 39,851 | 31,991 | 21,347 | 12,074 | 9,237 | 4,245 | 10,441 | 4,740 | 6,284 | 10,040 | 4,879 | 5,964 | 3,395 | 2,232 | 3,437 | 4,572 | 0.63 | 141.96 | 1,138 |
Earnings From Continuing Operations | 141,530 | 117,264 | 98,770 | 74,634 | 66,309 | 49,941 | 43,391 | 16,007 | 24,099 | 24,093 | 24,105 | 18,378 | 18,766 | 20,296 | 17,228 | 10,562 | 2,059 | -885.16 | 5,242 | 2,086 |
Net Income | 141,530 | 117,264 | 98,770 | 74,634 | 66,309 | 49,941 | 43,391 | 16,007 | 24,099 | 24,093 | 24,105 | 18,378 | 18,766 | 20,296 | 17,228 | 10,562 | 2,059 | -885.16 | 5,242 | 2,086 |
Net Income to Common | 141,530 | 117,264 | 98,770 | 74,634 | 66,309 | 49,941 | 43,391 | 16,007 | 24,099 | 24,093 | 24,105 | 18,378 | 18,766 | 20,296 | 17,228 | 10,562 | 2,059 | -885.16 | 5,242 | 2,086 |
Net Income Growth (YoY) | 113.44% | 134.80% | 127.63% | 366.26% | 175.15% | 107.28% | 80.00% | -12.90% | 28.42% | 18.71% | 39.92% | 74.00% | 811.64% | - | 228.67% | 406.43% | 21.13% | - | - | -39.02% |
Shares Outstanding (Basic) | 38 | 37 | 37 | 37 | 37 | 37 | 37 | 38 | 41 | 33 | 123 | 7 | - | 36 | 36 | 35 | 36 | 35 | 35 | 58 |
Shares Outstanding (Diluted) | 38 | 37 | 38 | 37 | 37 | 37 | 40 | 38 | 41 | 36 | 126 | 7 | - | 36 | 36 | 35 | 36 | 35 | 35 | 59 |
Shares Change (YoY) | 2.03% | -1.77% | -5.38% | -1.09% | -9.31% | 4.62% | -68.38% | 419.71% | - | -1.51% | 247.50% | -79.39% | - | 3.20% | 3.69% | -40.04% | -57.97% | 0.76% | 1.28% | 95.00% |
EPS (Basic) | 3711.00 | 3192.09 | 2638.65 | 1994.00 | 1774.00 | 1351.10 | 1165.16 | 423.00 | 584.73 | 721.87 | 195.49 | 2525.00 | - | 565.12 | 479.46 | 299.00 | 57.98 | -25.17 | 149.97 | 36.00 |
EPS (Diluted) | 3711.00 | 3192.09 | 2621.48 | 1994.00 | 1774.00 | 1335.14 | 1089.51 | 423.00 | 584.64 | 674.45 | 194.49 | 2524.00 | - | 563.81 | 475.23 | 299.00 | 57.98 | -25.26 | 149.97 | 35.40 |
EPS Growth (YoY) | 109.19% | 139.08% | 140.61% | 371.39% | 203.44% | 97.96% | 460.19% | -83.24% | - | 19.62% | -59.07% | 744.15% | - | - | 216.88% | 744.63% | 188.60% | - | - | -68.73% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 70,412 | -802.02 | 151,897 | 62,325 | 60,382 | 47,985 | 25,127 | 14,771 | -2,291 | -3,516 | 44,028 | -1,004 | 21,433 | 33,726 | 24,190 | 5,950 | 3,980 | -8,189 | -5,138 | -2,385 |
Free Cash Flow Per Share | 1846.25 | -21.83 | 4032.01 | 1665.13 | 1615.42 | 1282.97 | 631.06 | 390.33 | -55.60 | -98.34 | 349.61 | -137.94 | - | 929.07 | 667.50 | 168.44 | 112.10 | -232.82 | -147.00 | -40.48 |
Dividend Per Share | 2500.000 | - | 1500.000 | 3590.000 | 3590.000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Growth (YoY) | -30.36% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Margin | 79.17% | 76.98% | 77.39% | 76.68% | 76.18% | 75.46% | 73.13% | 75.04% | 76.33% | 77.38% | 76.68% | 74.17% | 76.43% | 74.17% | 72.55% | 74.06% | 73.52% | 73.10% | 71.01% | 71.89% |
Operating Margin | 24.16% | 24.53% | 23.79% | 24.91% | 25.80% | 20.51% | 16.24% | 15.64% | 18.01% | 18.53% | 22.60% | 17.93% | 19.41% | 18.98% | 16.27% | 13.20% | 6.99% | -1.34% | 7.18% | 5.12% |
Profit Margin | 18.44% | 19.76% | 18.04% | 19.34% | 20.23% | 18.77% | 17.77% | 9.19% | 15.50% | 16.18% | 15.86% | 15.07% | 14.70% | 16.61% | 13.45% | 11.08% | 2.10% | -1.16% | 6.52% | 3.44% |
Free Cash Flow Margin | 9.17% | -0.14% | 27.74% | 16.15% | 18.42% | 18.04% | 10.29% | 8.48% | -1.47% | -2.36% | 28.96% | -0.82% | 16.79% | 27.60% | 18.88% | 6.24% | 4.06% | -10.73% | -6.40% | -3.94% |
EBITDA | 194,924 | 154,137 | 138,336 | 103,724 | 91,937 | 61,812 | 46,574 | 32,853 | 33,349 | 32,225 | 38,037 | 25,436 | 28,271 | 26,370 | 23,929 | 15,454 | 9,398 | 1,224 | 7,913 | 5,297 |
EBITDA Margin | 25.40% | 25.98% | 25.26% | 26.88% | 28.05% | 23.23% | 19.07% | 18.87% | 21.45% | 21.64% | 25.02% | 20.86% | 22.14% | 21.58% | 18.68% | 16.22% | 9.60% | 1.60% | 9.85% | 8.75% |
D&A For EBITDA | 9,458 | 8,576 | 8,064 | 7,597 | 7,373 | 7,244 | 6,903 | 5,614 | 5,342 | 4,631 | 3,680 | 3,577 | 3,487 | 3,179 | 3,086 | 2,871 | 2,554 | 2,244 | 2,145 | 2,198 |
EBIT | 185,466 | 145,561 | 130,272 | 96,128 | 84,564 | 54,568 | 39,671 | 27,239 | 28,007 | 27,594 | 34,357 | 21,860 | 24,783 | 23,191 | 20,843 | 12,583 | 6,845 | -1,020 | 5,768 | 3,099 |
EBIT Margin | 24.16% | 24.53% | 23.79% | 24.91% | 25.80% | 20.51% | 16.24% | 15.64% | 18.01% | 18.53% | 22.60% | 17.93% | 19.41% | 18.98% | 16.27% | 13.20% | 6.99% | -1.34% | 7.18% | 5.12% |
Effective Tax Rate | 25.80% | 25.36% | 24.46% | 22.24% | 15.40% | 15.61% | 8.91% | 39.48% | 16.44% | 20.69% | 29.40% | 20.98% | 24.12% | 14.33% | 11.47% | 24.55% | 68.95% | - | 2.64% | 35.30% |
Advertising Expenses | 170,356 | - | - | 67,378 | 52,031 | - | - | 34,947 | - | - | - | 27,347 | - | - | - | 25,855 | - | - | - | 16,692 |