CUCKOO Homesys Co., Ltd (KRX:284740)
South Korea · Delayed Price · Currency is KRW 23,000
+400 (1.77%)
Oct 28, 2026, 2:50 PM KST
CUCKOO Homesys Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,147,506 | 1,121,343 | 1,057,209 | 954,552 | 938,073 | 844,285 |
Revenue Growth | 2.80% | 6.07% | 10.75% | 1.76% | 11.11% | 7.33% |
Gross Profit Gross Profit Growth | 729,402 | 717,819 | 668,459 | 583,436 | 570,533 | 507,749 |
Operating Income Operating Income Growth | 174,699 | 167,987 | 169,992 | 144,970 | 119,942 | 162,778 |
Net Income Net Income Growth | 137,729 | 119,514 | 127,047 | 111,972 | 114,754 | 114,006 |
Earnings Per Share EPS Growth | 6142.49 | 5330.11 | 5666.09 | 4993.78 | 5117.82 | 5084.48 |
EPS Growth | 22.94% | -5.93% | 13.46% | -2.42% | 0.66% | 53.00% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Rental Growth | 1,227,077 | 1,208,318 | 1,139,588 | 1,020,824 | 1,019,642 | 920,516 |
IT Service IT Service Growth | 53.22 | 48.33 | 57.95 | 51.99 | 582.32 | 595.82 |
Connection Adjustment Connection Adjustment Growth | -79,624 | -87,024 | -82,438 | -66,325 | -82,152 | -76,827 |
Total Total Growth | 1,147,506 | 1,121,343 | 1,057,209 | 954,552 | 938,073 | 844,285 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 119,832 | 163,644 | 177,615 | 107,356 | 90,777 | 119,311 |
Total Debt Total Debt Growth | 54,264 | 65,762 | 104,008 | 28,180 | 44,672 | 58,470 |
Net Cash (Debt) Net Cash Growth | 65,568 | 97,881 | 73,607 | 79,176 | 46,105 | 60,842 |
Net Cash Growth | -7.81% | 32.98% | -7.03% | 71.73% | -24.22% | 90.75% |
Net Cash Per Share Net Cash Per Share Growth | 2924.24 | 4365.35 | 3282.73 | 3531.12 | 2056.20 | 2713.44 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 31,304 | 8,710 | 37,649 | 64,066 | 27,605 | 40,591 |
Capital Expenditures CapEx Growth | -9,856 | -9,619 | -7,122 | -18,896 | -3,101 | -1,707 |
Free Cash Flow Free Cash Flow Growth | 21,448 | -908.48 | 30,527 | 45,171 | 24,504 | 38,884 |
Free Cash Flow Growth | - | - | -32.42% | 84.34% | -36.98% | -31.88% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 63.56% | 64.01% | 63.23% | 61.12% | 60.82% | 60.14% |
Operating Margin | 15.22% | 14.98% | 16.08% | 15.19% | 12.79% | 19.28% |
Pretax Margin | 17.20% | 15.27% | 17.50% | 17.86% | 15.37% | 22.50% |
Profit Margin | 12.00% | 10.66% | 12.02% | 11.73% | 12.23% | 13.50% |
FCF Margin | 1.87% | -0.08% | 2.89% | 4.73% | 2.61% | 4.61% |
Fiscal Year | Current | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Dividend Per Share Dividend Per Share Growth | 1200.000 | 1200.000 | 1000.000 |
Dividend Per Share Growth | 20.00% | 20.00% | - |
Dividend Yield | 5.22% | 4.99% | 4.84% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 3.74 | 4.51 | 3.64 | 4.30 | 5.75 | 7.71 |
Forward PE | - | 6.44 | 6.44 | 6.44 | 6.44 | 7.15 |
P/FCF Ratio | 23.63 | - | 15.17 | 10.65 | 26.90 | 22.61 |
PS Ratio | 0.44 | 0.48 | 0.44 | 0.50 | 0.70 | 1.04 |