CUCKOO Homesys Co., Ltd (KRX:284740)
South Korea flag South Korea · Delayed Price · Currency is KRW
24,050
+1,200 (5.25%)
Aug 28, 2026, 3:30 PM KST

CUCKOO Homesys Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,147,5061,121,3431,057,209954,552938,073844,285
Revenue Growth
2.80%6.07%10.75%1.76%11.11%7.33%
Gross Profit
729,402717,819668,459583,436570,533507,749
Operating Income
174,699167,987169,992144,970119,942162,778
Net Income
137,729119,514127,047111,972114,754114,006
Earnings Per Share
6141.995330.115666.004993.785117.825084.48
EPS Growth
22.93%-5.93%13.46%-2.42%0.66%53.00%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
119,832163,644177,615107,35690,777119,311
Total Debt
54,26465,762104,00828,18044,67258,470
Net Cash (Debt)
65,56897,88173,60779,17646,10560,842
Net Cash Growth
-7.81%32.98%-7.03%71.73%-24.22%90.75%
Net Cash Per Share
2924.004365.353282.683531.122056.202713.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
31,3048,71037,64964,06627,60540,591
Capital Expenditures
-9,856-9,619-7,122-18,896-3,101-1,707
Free Cash Flow
21,448-908.4830,52745,17124,50438,884
Free Cash Flow Growth
---32.42%84.34%-36.98%-31.88%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.56%64.01%63.23%61.12%60.82%60.14%
Operating Margin
15.22%14.98%16.08%15.19%12.79%19.28%
Pretax Margin
17.20%15.27%17.50%17.86%15.37%22.50%
Profit Margin
12.00%10.66%12.02%11.73%12.23%13.50%
FCF Margin
1.87%-0.08%2.89%4.73%2.61%4.61%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1200.000-----
Dividend Per Share Growth
20.00%-----
Dividend Yield
5.48%-----

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.924.513.644.305.757.71
Forward PE
-6.446.446.446.447.15
P/FCF Ratio
25.14-15.1710.6526.9022.61
PS Ratio
0.470.480.440.500.701.04