SeAH Steel Corporation (KRX:306200)
South Korea · Delayed Price · Currency is KRW 144,700
-2,800 (-1.90%)
At close: Sep 4, 2026
SeAH Steel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Operating Revenue | 1,634,795 | 1,484,797 | 1,809,433 | 1,860,905 |
Other Revenue | - | -0 | - | - |
| 1,634,795 | 1,484,797 | 1,809,433 | 1,860,905 | |
Revenue Growth | -4.28% | -17.94% | -2.77% | - |
Cost of Revenue | 1,475,766 | 1,341,465 | 1,511,049 | 1,543,468 |
Gross Profit | 159,028 | 143,332 | 298,384 | 317,437 |
Selling, General & Admin | 94,902 | 87,942 | 83,022 | 82,329 |
Operating Expenses | 96,893 | 93,730 | 95,475 | 85,526 |
Operating Income | 62,136 | 49,601 | 202,909 | 231,910 |
Interest Expense | -12,589 | -11,559 | -7,888 | -9,881 |
Interest & Investment Income | 3,737 | 6,302 | 4,962 | 8,717 |
Earnings From Equity Investments | -1,423 | -6.3 | -256.78 | 637.77 |
Currency Exchange Gain (Loss) | 22,500 | -3,075 | 11,064 | -608.81 |
Other Non Operating Income (Expenses) | 644.01 | 2,338 | -1,413 | 3,082 |
EBT Excluding Unusual Items | 75,006 | 43,601 | 209,377 | 233,857 |
Gain (Loss) on Sale of Investments | 20,950 | 14,597 | 36,825 | 13,509 |
Gain (Loss) on Sale of Assets | 1,712 | 466 | 707 | -684 |
Asset Writedown | - | - | - | -3,979 |
Pretax Income | 97,668 | 58,664 | 246,908 | 242,703 |
Income Tax Expense | 41,665 | 28,665 | 109,846 | 53,869 |
Net Income | 56,002 | 29,999 | 137,062 | 188,834 |
Net Income to Common | 56,002 | 29,999 | 137,062 | 188,834 |
Net Income Growth | -48.31% | -78.11% | -27.42% | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 |
Shares Change | 0.64% | - | - | - |
EPS (Basic) | 19872.50 | 10713.60 | 48949.06 | 67438.29 |
EPS (Diluted) | 19872.50 | 10713.60 | 48949.06 | 67438.29 |
EPS Growth | -48.64% | -78.11% | -27.42% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | 30,915 | -154,067 | 209,536 | 61,290 |
Free Cash Flow Per Share | 10970.32 | -55021.82 | 74831.77 | 21888.47 |
Dividend Per Share | 5500.000 | 5500.000 | - | - |
Dividend Growth | - | - | - | - |
Gross Margin | 9.73% | 9.65% | 16.49% | 17.06% |
Operating Margin | 3.80% | 3.34% | 11.21% | 12.46% |
Profit Margin | 3.43% | 2.02% | 7.58% | 10.15% |
Free Cash Flow Margin | 1.89% | -10.38% | 11.58% | 3.29% |
EBITDA | 97,943 | 84,842 | 233,971 | 262,578 |
EBITDA Margin | 5.99% | 5.71% | 12.93% | 14.11% |
D&A For EBITDA | 35,807 | 35,240 | 31,062 | 30,668 |
EBIT | 62,136 | 49,601 | 202,909 | 231,910 |
EBIT Margin | 3.80% | 3.34% | 11.21% | 12.46% |
Effective Tax Rate | 42.66% | 48.86% | 44.49% | 22.20% |