Xi S&D Inc. (KRX: 317400)

Xi S&D Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	128,058	196,627	233,859	358,738	336,121
Market Cap Growth	-18.15%	-15.92%	-34.81%	6.73%	-
Enterprise Value	211,621	368,186	441,360	365,896	-
Last Close Price	3360.00	5070.00	5857.71	8561.86	10585.79
PE Ratio	21.32	5.02	2.51	9.82	16.07
PS Ratio	0.08	0.08	0.09	0.82	0.94
PB Ratio	0.24	0.25	0.32	1.16	2.07
P/TBV Ratio	0.48	0.63	0.82	1.19	2.11
P/FCF Ratio	3.61	0.52	-	4.03	-
P/OCF Ratio	4.00	0.52	-	3.67	25.91
EV/Sales Ratio	0.13	0.16	0.18	0.84	-
EV/EBITDA Ratio	5.17	2.58	1.83	6.26	-
EV/EBIT Ratio	8.77	2.91	2.22	7.20	-
EV/FCF Ratio	5.96	0.98	-	4.11	-
Debt / Equity Ratio	0.26	0.23	0.49	0.14	0.65
Debt / EBITDA Ratio	4.18	1.27	1.48	0.73	3.31
Debt / FCF Ratio	4.81	0.48	-	0.48	-
Asset Turnover	1.16	1.35	1.99	0.91	-
Inventory Turnover	53.57	81.87	68.45	11.31	-
Quick Ratio	1.55	1.69	1.20	2.18	0.83
Current Ratio	2.08	2.05	1.49	2.68	1.30
Return on Equity (ROE)	3.03%	12.54%	29.48%	15.52%	-
Return on Assets (ROA)	1.04%	4.49%	9.97%	6.63%	-
Return on Capital (ROIC)	1.66%	7.70%	17.41%	10.25%	-
Earnings Yield	4.69%	20.69%	41.12%	10.18%	6.22%
FCF Yield	27.73%	191.39%	-56.35%	24.79%	-14.67%
Dividend Yield	4.46%	2.96%	-	2.34%	-
Payout Ratio	306.33%	48.74%	8.06%	11.00%	12.81%
Buyback Yield / Dilution	16.04%	-3.31%	-36.61%	-29.71%	-
Total Shareholder Return	20.50%	-0.35%	-36.61%	-27.37%	-

Source: S&P Capital IQ. Standard template. Financial Sources.