Xi S&D Inc. (KRX:317400)

Xi S&D Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	120,817	122,151	196,627	233,859	358,738	336,121
Market Cap Growth	-37.88%	-37.88%	-15.92%	-34.81%	6.73%	-
Enterprise Value	175,850	205,714	368,186	441,360	365,896	-
Last Close Price	3170.00	3069.58	4855.77	5610.21	8200.09	10138.50
PE Ratio	1054.73	1066.38	5.02	2.51	9.82	16.08
PS Ratio	0.08	0.08	0.08	0.09	0.82	0.94
PB Ratio	0.23	0.18	0.25	0.32	1.16	2.07
P/TBV Ratio	0.36	0.36	0.63	0.82	1.19	2.12
P/FCF Ratio	-	0.52	-	4.03	-
P/OCF Ratio	-	0.52	-	3.67	25.91
EV/Sales Ratio	0.11	0.13	0.16	0.18	0.84	-
EV/EBITDA Ratio	9.43	11.03	2.58	1.83	6.26	-
EV/EBIT Ratio	74.32	86.94	2.91	2.22	7.20	-
EV/FCF Ratio	-1.88	-	0.98	-	4.12	-
Debt / Equity Ratio	0.26	0.26	0.23	0.50	0.14	0.65
Debt / EBITDA Ratio	9.12	9.12	1.27	1.48	0.73	3.31
Debt / FCF Ratio	-	-	0.48	-	0.48	-
Asset Turnover	1.10	1.10	1.35	1.99	0.91	-
Inventory Turnover	39.13	39.13	81.87	68.46	11.31	-
Quick Ratio	1.58	1.58	1.69	1.20	2.18	0.83
Current Ratio	1.99	1.99	2.05	1.49	2.68	1.30
Return on Equity (ROE)	0.91%	0.91%	12.54%	29.48%	15.52%	-
Return on Assets (ROA)	0.10%	0.10%	4.49%	9.97%	6.63%	-
Return on Capital (ROIC)	0.16%	0.16%	7.70%	17.41%	10.25%	-
Return on Capital Employed (ROCE)	0.30%	0.30%	12.40%	21.30%	12.00%	10.60%
Earnings Yield	0.09%	1.35%	20.69%	41.13%	10.18%	6.22%
FCF Yield	-77.55%	-76.70%	191.39%	-56.35%	24.79%	-14.67%
Dividend Yield	4.67%	-	-	-	2.44%	-
Payout Ratio	1414.17%	1414.17%	48.74%	8.06%	11.00%	12.81%
Buyback Yield / Dilution	21.59%	21.59%	-3.31%	-36.61%	-29.71%	-
Total Shareholder Return	26.26%	21.59%	-3.31%	-36.61%	-27.27%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.