Xi S&D Inc. (KRX:317400)

Xi S&D Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	175,120	122,151	196,627	233,859	358,738	336,121
Market Cap Growth	31.28%	-37.88%	-15.92%	-34.81%	6.73%	-
Enterprise Value	126,799	205,714	368,186	441,360	-	-
Last Close Price	4600.00	3069.58	4855.77	5610.21	8200.09	10138.50
PE Ratio	5.11	1066.38	5.02	2.51	9.82	16.08
PS Ratio	0.12	0.08	0.08	0.09	0.82	0.94
PB Ratio	0.26	0.18	0.25	0.32	1.16	2.07
P/TBV Ratio	0.48	0.36	0.63	0.82	1.19	2.12
P/FCF Ratio	4.05	-	0.52	-	4.03	-
P/OCF Ratio	3.74	-	0.52	-	3.67	25.91
EV/Sales Ratio	0.09	0.13	0.16	0.18	-	-
EV/EBITDA Ratio	2.79	11.03	2.58	1.83	-	-
EV/EBIT Ratio	3.91	86.94	2.91	2.22	-	-
EV/FCF Ratio	2.93	-	0.98	-	-	-
Debt / Equity Ratio	0.24	0.26	0.23	0.50	0.14	0.65
Debt / EBITDA Ratio	6.35	9.12	1.27	1.48	0.73	3.31
Debt / FCF Ratio	3.84	-	0.48	-	0.48	-
Asset Turnover	1.15	1.10	1.35	1.99	0.91	-
Inventory Turnover	29.73	39.13	81.87	68.46	11.31	-
Quick Ratio	2.10	1.58	1.69	1.20	2.18	0.83
Current Ratio	2.59	1.99	2.05	1.49	2.68	1.30
Return on Equity (ROE)	5.10%	0.91%	12.54%	29.48%	15.52%	-
Return on Assets (ROA)	0.67%	0.10%	4.49%	9.97%	6.63%	-
Return on Capital (ROIC)	0.98%	0.16%	7.70%	17.41%	10.25%	-
Return on Capital Employed (ROCE)	1.50%	0.30%	12.40%	21.30%	12.00%	10.60%
Earnings Yield	19.59%	1.35%	20.69%	41.13%	10.18%	6.22%
FCF Yield	24.71%	-76.70%	191.39%	-56.35%	24.79%	-14.67%
Dividend Yield	3.26%	4.89%	-	-	2.44%	-
Payout Ratio	29.17%	1414.17%	48.74%	8.06%	11.00%	12.81%
Buyback Yield / Dilution	22.00%	21.59%	-3.31%	-36.61%	-29.71%	-
Total Shareholder Return	25.26%	26.48%	-3.31%	-36.61%	-27.27%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.