Xi S&D Inc. (KRX:317400)

Xi S&D Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	125,771	122,151	196,627	233,859	358,738	336,121
Market Cap Growth	-19.55%	-37.88%	-15.92%	-34.81%	6.73%	-
Enterprise Value	100,822	205,714	368,186	441,360	365,896	-
Last Close Price	3300.00	3069.58	4855.77	5610.21	8200.09	10138.50
PE Ratio	22.15	1066.38	5.02	2.51	9.82	16.08
PS Ratio	0.09	0.08	0.08	0.09	0.82	0.94
PB Ratio	0.19	0.18	0.25	0.32	1.16	2.07
P/TBV Ratio	0.38	0.36	0.63	0.82	1.19	2.12
P/FCF Ratio	-	-	0.52	-	4.03	-
P/OCF Ratio	-	-	0.52	-	3.67	25.91
EV/Sales Ratio	0.07	0.13	0.16	0.18	0.84	-
EV/EBITDA Ratio	70.63	11.03	2.58	1.83	6.26	-
EV/EBIT Ratio	-	86.94	2.91	2.22	7.20	-
EV/FCF Ratio	-2.06	-	0.98	-	4.12	-
Debt / Equity Ratio	0.26	0.26	0.23	0.50	0.14	0.65
Debt / EBITDA Ratio	117.09	9.12	1.27	1.48	0.73	3.31
Debt / FCF Ratio	-	-	0.48	-	0.48	-
Asset Turnover	1.10	1.10	1.35	1.99	0.91	-
Inventory Turnover	26.56	39.13	81.87	68.46	11.31	-
Quick Ratio	2.00	1.58	1.69	1.20	2.18	0.83
Current Ratio	2.45	1.99	2.05	1.49	2.68	1.30
Return on Equity (ROE)	0.10%	0.91%	12.54%	29.48%	15.52%	-
Return on Assets (ROA)	-0.62%	0.10%	4.49%	9.97%	6.63%	-
Return on Capital (ROIC)	-0.95%	0.16%	7.70%	17.41%	10.25%	-
Return on Capital Employed (ROCE)	-	0.30%	12.40%	21.30%	12.00%	10.60%
Earnings Yield	4.52%	1.35%	20.69%	41.13%	10.18%	6.22%
FCF Yield	-38.85%	-76.70%	191.39%	-56.35%	24.79%	-14.67%
Dividend Yield	4.55%	4.89%	-	-	2.44%	-
Payout Ratio	144.68%	1414.17%	48.74%	8.06%	11.00%	12.81%
Buyback Yield / Dilution	1.44%	21.59%	-3.31%	-36.61%	-29.71%	-
Total Shareholder Return	5.99%	26.48%	-3.31%	-36.61%	-27.27%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.