KakaoBank Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	11,641,739	10,303,447	10,040,190	13,589,858	11,584,392	28,034,395
Market Cap Growth	7.05%	2.62%	-26.12%	17.31%	-58.68%	-
Last Close Price	24400.00	21245.14	20407.82	27630.54	23429.93	56711.09
PE Ratio	21.96	21.45	22.82	38.29	44.03	137.34
PS Ratio	6.59	6.20	6.53	10.40	10.70	34.68
PB Ratio	1.76	1.53	1.54	2.22	2.03	5.08
Debt / Equity Ratio	0.02	0	-	-	-	-
Net Debt / Equity Ratio	-3.78	-3.38	-2.60	-2.36	-1.82	-1.38
Net Debt / FCF Ratio	9.98	3.08	2.43	1.29	8.68	1.13
Return on Equity (ROE)	8.07%	7.23%	6.95%	6.00%	4.68%	4.91%
Return on Assets (ROA)	0.73%	0.69%	0.75%	0.76%	0.70%	0.65%
Earnings Yield	4.55%	4.66%	4.38%	2.61%	2.27%	0.73%
FCF Yield	-21.58%	-71.79%	-69.86%	-82.55%	-10.34%	-24.16%
Payout Ratio	32.35%	35.71%	16.24%	10.75%	-	-
Buyback Yield / Dilution	-	-0.00%	0.03%	0.06%	-8.60%	-