Doosan Fuel Cell Co., Ltd. (KRX:336260)
South Korea · Delayed Price · Currency is KRW 31,400
-650 (-2.03%)
At close: Dec 4, 2025
Doosan Fuel Cell Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 580,604 | 411,784 | 260,886 | 312,149 | 381,412 | |
Revenue Growth (YoY) | 117.93% | 57.84% | -16.42% | -18.16% | - |
Cost of Revenue | 570,702 | 375,622 | 221,349 | 267,470 | 333,211 |
Gross Profit | 9,902 | 36,162 | 39,537 | 44,679 | 48,202 |
Selling, General & Admin | 36,679 | 33,020 | 33,161 | 34,061 | 25,838 |
Amortization of Goodwill & Intangibles | 578.53 | 577.28 | 979.89 | 1,261 | 1,212 |
Operating Expenses | 41,075 | 33,521 | 36,398 | 37,457 | 30,211 |
Operating Income | -31,172 | 2,641 | 3,140 | 7,222 | 17,990 |
Interest Expense | -17,410 | -20,143 | -17,626 | -4,931 | -5,042 |
Interest & Investment Income | 3,343 | 2,469 | 3,040 | 3,515 | 183.31 |
Earnings From Equity Investments | 105.35 | 764.92 | 1,328 | -406.71 | -201.61 |
Currency Exchange Gain (Loss) | 777.72 | 6,205 | 1,417 | 4,281 | 5,039 |
Other Non Operating Income (Expenses) | 1,996 | 1,357 | -130.72 | -6,097 | -1,934 |
EBT Excluding Unusual Items | -42,360 | -6,707 | -8,831 | 3,583 | 16,035 |
Gain (Loss) on Sale of Investments | 108.94 | 178.98 | 233.04 | -859.28 | 2,596 |
Gain (Loss) on Sale of Assets | -1,592 | -1,665 | 695.51 | 1,552 | -1.73 |
Asset Writedown | -2,030 | -2,030 | -4,638 | - | - |
Pretax Income | -45,873 | -10,222 | -12,541 | 4,277 | 18,630 |
Income Tax Expense | -9,457 | 252.67 | -4,041 | 412.94 | 9,934 |
Net Income | -36,417 | -10,475 | -8,500 | 3,864 | 8,695 |
Preferred Dividends & Other Adjustments | -2,093 | -2,093 | -1,698 | 771.9 | 1,737 |
Net Income to Common | -34,324 | -8,382 | -6,802 | 3,092 | 6,958 |
Net Income Growth | - | - | - | -55.57% | - |
Shares Outstanding (Basic) | 66 | 65 | 65 | 65 | 65 |
Shares Outstanding (Diluted) | 66 | 65 | 65 | 65 | 65 |
Shares Change (YoY) | 4.32% | - | -0.00% | -0.01% | - |
EPS (Basic) | -522.97 | -128.00 | -103.87 | 47.21 | 106.25 |
EPS (Diluted) | -522.97 | -128.00 | -103.87 | 47.21 | 106.25 |
EPS Growth | - | - | - | -55.56% | - |
Free Cash Flow | -10,956 | 32,801 | -106,165 | -331,472 | -174,987 |
Free Cash Flow Per Share | -166.93 | 500.91 | -1621.27 | -5061.80 | -2671.97 |
Gross Margin | 1.71% | 8.78% | 15.15% | 14.31% | 12.64% |
Operating Margin | -5.37% | 0.64% | 1.20% | 2.31% | 4.72% |
Profit Margin | -5.91% | -2.04% | -2.61% | 0.99% | 1.82% |
Free Cash Flow Margin | -1.89% | 7.97% | -40.69% | -106.19% | -45.88% |
EBITDA | -11,302 | 20,784 | 18,542 | 16,932 | 24,870 |
EBITDA Margin | -1.95% | 5.05% | 7.11% | 5.42% | 6.52% |
D&A For EBITDA | 19,870 | 18,143 | 15,403 | 9,710 | 6,880 |
EBIT | -31,172 | 2,641 | 3,140 | 7,222 | 17,990 |
EBIT Margin | -5.37% | 0.64% | 1.20% | 2.31% | 4.72% |
Effective Tax Rate | - | - | - | 9.66% | 53.33% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.