Doosan Fuel Cell Co., Ltd. (KRX:336260)
South Korea · Delayed Price · Currency is KRW 72,000
+100 (0.14%)
Jun 9, 2026, 3:30 PM KST
Doosan Fuel Cell Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 499,893 | 454,795 | 411,784 | 260,886 | 312,149 | 381,412 | |
Revenue Growth (YoY) | 4.18% | 10.45% | 57.84% | -16.42% | -18.16% | - |
Cost of Revenue | 551,857 | 517,094 | 375,622 | 221,349 | 267,470 | 333,211 |
Gross Profit | -51,963 | -62,300 | 36,162 | 39,537 | 44,679 | 48,202 |
Selling, General & Admin | 38,938 | 38,490 | 33,020 | 33,161 | 34,061 | 25,838 |
Amortization of Goodwill & Intangibles | 540.42 | 571.46 | 577.28 | 979.89 | 1,261 | 1,212 |
Operating Expenses | 42,981 | 42,903 | 33,521 | 36,398 | 37,457 | 30,211 |
Operating Income | -94,945 | -105,203 | 2,641 | 3,140 | 7,222 | 17,990 |
Interest Expense | -22,659 | -18,752 | -20,143 | -17,626 | -4,931 | -5,042 |
Interest & Investment Income | 2,554 | 2,700 | 2,469 | 3,040 | 3,515 | 183.31 |
Earnings From Equity Investments | -221.92 | -717.56 | 764.92 | 1,328 | -406.71 | -201.61 |
Currency Exchange Gain (Loss) | -2,020 | -331.99 | 6,205 | 1,417 | 4,281 | 5,039 |
Other Non Operating Income (Expenses) | -849.88 | -1,952 | 1,357 | -130.72 | -6,097 | -1,934 |
EBT Excluding Unusual Items | -118,141 | -124,257 | -6,707 | -8,831 | 3,583 | 16,035 |
Gain (Loss) on Sale of Investments | 272.08 | 272.08 | 178.98 | 233.04 | -859.28 | 2,596 |
Gain (Loss) on Sale of Assets | -50.34 | -28.17 | -1,665 | 695.51 | 1,552 | -1.73 |
Asset Writedown | - | - | -2,030 | -4,638 | - | - |
Pretax Income | -117,920 | -124,013 | -10,222 | -12,541 | 4,277 | 18,630 |
Income Tax Expense | 17,953 | 8,791 | 252.67 | -4,041 | 412.94 | 9,934 |
Net Income | -135,873 | -132,804 | -10,475 | -8,500 | 3,864 | 8,695 |
Preferred Dividends & Other Adjustments | -28,580 | -28,580 | -4,042 | -1,698 | 771.9 | 1,737 |
Net Income to Common | -107,293 | -104,225 | -6,433 | -6,802 | 3,092 | 6,958 |
Net Income Growth | - | - | - | - | -55.57% | - |
Shares Outstanding (Basic) | 65 | 65 | 65 | 65 | 65 | 65 |
Shares Outstanding (Diluted) | 65 | 65 | 65 | 65 | 65 | 65 |
Shares Change (YoY) | -4.95% | 0.00% | - | -0.00% | -0.01% | - |
EPS (Basic) | -1638.96 | -1591.57 | -98.24 | -103.87 | 47.21 | 106.25 |
EPS (Diluted) | -1638.96 | -1591.57 | -98.24 | -103.87 | 47.21 | 106.25 |
EPS Growth | - | - | - | - | -55.56% | - |
Free Cash Flow | -68,931 | -90,776 | 32,801 | -106,165 | -331,472 | -174,987 |
Free Cash Flow Per Share | -1052.96 | -1386.20 | 500.91 | -1621.27 | -5061.80 | -2671.97 |
Gross Margin | -10.39% | -13.70% | 8.78% | 15.15% | 14.31% | 12.64% |
Operating Margin | -18.99% | -23.13% | 0.64% | 1.20% | 2.31% | 4.72% |
Profit Margin | -21.46% | -22.92% | -1.56% | -2.61% | 0.99% | 1.82% |
Free Cash Flow Margin | -13.79% | -19.96% | 7.97% | -40.69% | -106.19% | -45.88% |
EBITDA | -62,749 | -79,301 | 20,784 | 18,542 | 16,932 | 24,870 |
EBITDA Margin | -12.55% | -17.44% | 5.05% | 7.11% | 5.42% | 6.52% |
D&A For EBITDA | 32,196 | 25,902 | 18,143 | 15,403 | 9,710 | 6,880 |
EBIT | -94,945 | -105,203 | 2,641 | 3,140 | 7,222 | 17,990 |
EBIT Margin | -18.99% | -23.13% | 0.64% | 1.20% | 2.31% | 4.72% |
Effective Tax Rate | - | - | - | - | 9.66% | 53.33% |