Solus Advanced Materials Co., Ltd. (KRX:336370)
9,240.00
-260.00 (-2.74%)
Mar 11, 2025, 9:00 AM KST
Solus Advanced Materials Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 571,000 | 429,422 | 418,286 | 380,331 | 290,163 | Upgrade
|
Other Revenue | - | -0 | - | - | - | Upgrade
|
Revenue | 571,000 | 429,422 | 418,286 | 380,331 | 290,163 | Upgrade
|
Revenue Growth (YoY) | 32.97% | 2.66% | 9.98% | 31.07% | 3.64% | Upgrade
|
Cost of Revenue | 530,700 | 412,184 | 386,014 | 302,785 | 193,426 | Upgrade
|
Gross Profit | 40,300 | 17,238 | 32,271 | 77,545 | 96,737 | Upgrade
|
Selling, General & Admin | 94,700 | 68,782 | 61,719 | 56,426 | 47,669 | Upgrade
|
Research & Development | - | 7,531 | 9,039 | 6,164 | 7,857 | Upgrade
|
Other Operating Expenses | - | 1,990 | 2,153 | 1,216 | 932 | Upgrade
|
Operating Expenses | 94,700 | 90,446 | 81,945 | 72,541 | 66,352 | Upgrade
|
Operating Income | -54,400 | -73,208 | -49,674 | 5,004 | 30,386 | Upgrade
|
Interest Expense | -19,500 | -24,600 | -8,700 | -4,751 | -6,262 | Upgrade
|
Interest & Investment Income | - | 8,258 | 2,387 | 225 | 421 | Upgrade
|
Currency Exchange Gain (Loss) | 43,900 | -953.79 | 16,686 | 9,583 | -23,320 | Upgrade
|
Other Non Operating Income (Expenses) | -7,500 | -5,174 | -1,545 | -5,036 | -2,231 | Upgrade
|
EBT Excluding Unusual Items | -37,500 | -95,677 | -40,846 | 5,025 | -1,006 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 284,094 | 1 | -2 | -75 | Upgrade
|
Asset Writedown | - | - | - | -1,453 | -1,196 | Upgrade
|
Pretax Income | -37,500 | 188,417 | -40,845 | 3,570 | -2,277 | Upgrade
|
Income Tax Expense | 5,400 | 62,550 | 6,911 | 872.92 | 8,761 | Upgrade
|
Earnings From Continuing Operations | -42,900 | 125,867 | -47,755 | 2,697 | -11,038 | Upgrade
|
Earnings From Discontinued Operations | - | 904.33 | 543.63 | -2,542 | - | Upgrade
|
Net Income to Company | -42,900 | 126,772 | -47,212 | 154.87 | -11,038 | Upgrade
|
Minority Interest in Earnings | 47,400 | 60,737 | 35,868 | 11,719 | - | Upgrade
|
Net Income | 4,500 | 187,509 | -11,344 | 11,874 | -11,038 | Upgrade
|
Preferred Dividends & Other Adjustments | - | 7,793 | -464.23 | 496.67 | -459.08 | Upgrade
|
Net Income to Common | 4,500 | 179,716 | -10,880 | 11,378 | -10,579 | Upgrade
|
Net Income Growth | -97.60% | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 91 | 87 | 88 | 76 | 76 | Upgrade
|
Shares Outstanding (Diluted) | 91 | 87 | 88 | 76 | 76 | Upgrade
|
Shares Change (YoY) | 4.34% | -1.23% | 16.21% | - | 0.16% | Upgrade
|
EPS (Basic) | 49.51 | 2062.87 | -123.34 | 149.90 | -139.39 | Upgrade
|
EPS (Diluted) | 49.51 | 2062.87 | -123.34 | 149.90 | -139.39 | Upgrade
|
EPS Growth | -97.60% | - | - | - | - | Upgrade
|
Free Cash Flow | - | -227,088 | -440,058 | -274,010 | -202,692 | Upgrade
|
Free Cash Flow Per Share | - | -2606.63 | -4989.08 | -3610.20 | -2670.55 | Upgrade
|
Dividend Per Share | - | 50.000 | 50.000 | 50.000 | 5.000 | Upgrade
|
Dividend Growth | - | 0% | 0% | 900.00% | - | Upgrade
|
Gross Margin | 7.06% | 4.01% | 7.72% | 20.39% | 33.34% | Upgrade
|
Operating Margin | -9.53% | -17.05% | -11.88% | 1.32% | 10.47% | Upgrade
|
Profit Margin | 0.79% | 41.85% | -2.60% | 2.99% | -3.65% | Upgrade
|
Free Cash Flow Margin | - | -52.88% | -105.21% | -72.05% | -69.85% | Upgrade
|
EBITDA | - | -8,478 | -1,887 | 40,567 | 50,209 | Upgrade
|
EBITDA Margin | - | -1.97% | -0.45% | 10.67% | 17.30% | Upgrade
|
D&A For EBITDA | 66,967 | 64,730 | 47,787 | 35,563 | 19,823 | Upgrade
|
EBIT | -54,400 | -73,208 | -49,674 | 5,004 | 30,386 | Upgrade
|
EBIT Margin | -9.53% | -17.05% | -11.88% | 1.32% | 10.47% | Upgrade
|
Effective Tax Rate | - | 33.20% | - | 24.45% | - | Upgrade
|
Advertising Expenses | - | 1,036 | 68 | 168 | 1,068 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.