Solus Advanced Materials Co., Ltd. (KRX:336370)
South Korea · Delayed Price · Currency is KRW 10,110
+320 (3.27%)
Jun 9, 2026, 1:50 PM KST
Solus Advanced Materials Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 651,049 | 616,083 | 570,949 | 429,422 | 418,286 | 380,331 |
Other Revenue | - | - | - | -0 | - | - |
| 651,049 | 616,083 | 570,949 | 429,422 | 418,286 | 380,331 | |
Revenue Growth (YoY) | 7.21% | 7.90% | 32.96% | 2.66% | 9.98% | 31.08% |
Cost of Revenue | 615,309 | 577,107 | 530,728 | 412,184 | 386,014 | 302,785 |
Gross Profit | 35,740 | 38,976 | 40,221 | 17,238 | 32,271 | 77,545 |
Selling, General & Admin | 96,437 | 92,527 | 73,490 | 68,782 | 61,719 | 56,426 |
Research & Development | 4,792 | 5,159 | 5,945 | 7,531 | 9,039 | 6,164 |
Amortization of Goodwill & Intangibles | 3,445 | 3,770 | 4,334 | 4,484 | 4,343 | 3,690 |
Other Operating Expenses | 2,605 | 2,386 | 2,225 | 1,990 | 2,153 | 1,216 |
Operating Expenses | 115,850 | 112,312 | 94,640 | 90,446 | 81,945 | 72,541 |
Operating Income | -80,110 | -73,336 | -54,419 | -73,208 | -49,674 | 5,004 |
Interest Expense | -26,100 | -25,920 | -26,079 | -24,600 | -8,700 | -4,751 |
Interest & Investment Income | 3,162 | 3,287 | 6,653 | 8,258 | 2,387 | 225 |
Currency Exchange Gain (Loss) | 4,734 | -34,946 | 43,868 | -953.79 | 16,686 | 9,583 |
Other Non Operating Income (Expenses) | -7,051 | -3,317 | -7,193 | -5,174 | -1,545 | -5,036 |
EBT Excluding Unusual Items | -105,365 | -134,232 | -37,171 | -95,677 | -40,846 | 5,025 |
Gain (Loss) on Sale of Investments | -540 | -270 | - | - | - | - |
Gain (Loss) on Sale of Assets | -4,230 | -3,689 | -231 | 284,094 | 1 | -2 |
Asset Writedown | -4 | -4 | - | - | - | -1,453 |
Pretax Income | -110,139 | -138,195 | -37,402 | 188,417 | -40,845 | 3,570 |
Income Tax Expense | -773.5 | 199.22 | 5,288 | 62,550 | 6,911 | 872.92 |
Earnings From Continuing Operations | -109,365 | -138,394 | -42,690 | 125,867 | -47,755 | 2,697 |
Earnings From Discontinued Operations | - | - | - | 904.33 | 543.63 | -2,542 |
Net Income to Company | -109,365 | -138,394 | -42,690 | 126,772 | -47,212 | 154.87 |
Minority Interest in Earnings | 66,158 | 71,533 | 47,330 | 60,737 | 35,868 | 11,719 |
Net Income | -43,208 | -66,862 | 4,641 | 187,509 | -11,344 | 11,874 |
Preferred Dividends & Other Adjustments | 2,780 | 2,780 | -192.18 | 7,793 | -464.23 | 496.67 |
Net Income to Common | -45,987 | -69,641 | 4,833 | 179,716 | -10,880 | 11,378 |
Net Income Growth | - | - | -97.52% | - | - | - |
Shares Outstanding (Basic) | 87 | 87 | 87 | 87 | 88 | 76 |
Shares Outstanding (Diluted) | 87 | 87 | 87 | 87 | 88 | 76 |
Shares Change (YoY) | -11.99% | - | - | -1.23% | 16.21% | - |
EPS (Basic) | -527.93 | -799.38 | 55.47 | 2062.87 | -123.34 | 149.90 |
EPS (Diluted) | -527.93 | -799.38 | 55.47 | 2062.87 | -123.34 | 149.90 |
EPS Growth | - | - | -97.31% | - | - | - |
Free Cash Flow | -297,005 | -251,684 | -447,572 | -227,088 | -440,058 | -274,010 |
Free Cash Flow Per Share | -3409.61 | -2888.96 | -5137.46 | -2606.64 | -4989.08 | -3610.20 |
Dividend Per Share | - | - | 10.000 | 50.000 | 50.000 | 50.000 |
Dividend Growth | - | - | -80.00% | - | - | 900.00% |
Gross Margin | 5.49% | 6.33% | 7.04% | 4.01% | 7.71% | 20.39% |
Operating Margin | -12.31% | -11.90% | -9.53% | -17.05% | -11.88% | 1.32% |
Profit Margin | -7.06% | -11.30% | 0.85% | 41.85% | -2.60% | 2.99% |
Free Cash Flow Margin | -45.62% | -40.85% | -78.39% | -52.88% | -105.20% | -72.05% |
EBITDA | -4,368 | 612.99 | 13,315 | -8,478 | -1,887 | 40,567 |
EBITDA Margin | -0.67% | 0.10% | 2.33% | -1.97% | -0.45% | 10.67% |
D&A For EBITDA | 75,742 | 73,949 | 67,734 | 64,730 | 47,787 | 35,563 |
EBIT | -80,110 | -73,336 | -54,419 | -73,208 | -49,674 | 5,004 |
EBIT Margin | -12.31% | -11.90% | -9.53% | -17.05% | -11.88% | 1.32% |
Effective Tax Rate | - | - | - | 33.20% | - | 24.45% |
Advertising Expenses | - | 216 | 298 | 1,036 | 68 | 168 |