Solus Advanced Materials Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	616,600	615,394	999,815	1,135,718	2,898,762	1,632,940
Market Cap Growth	-10.84%	-38.45%	-11.97%	-60.82%	77.52%	162.32%
Enterprise Value	1,624,984	1,369,810	1,472,616	1,703,548	3,189,317	1,888,148
Last Close Price	8150.00	8189.05	13216.37	14902.55	42594.82	23607.81
PE Ratio	-	-	5.56	-	254.78	-
Forward PE	-	30.94	134.17	-	55.46	47.98
PS Ratio	1.01	1.08	2.33	2.72	7.62	5.63
PB Ratio	0.64	0.56	0.95	1.24	5.55	3.33
P/TBV Ratio	0.90	0.81	1.39	2.16	10.16	5.76
P/OCF Ratio	-	-	57.15	-	-	-
PEG Ratio	-	22.25	22.25	-	-	-
EV/Sales Ratio	2.65	2.40	3.43	4.07	8.39	6.51
EV/EBITDA Ratio	181.84	102.88	-	-	78.62	37.61
EV/EBIT Ratio	-	-	-	-	637.35	62.14
Debt / Equity Ratio	0.84	0.72	0.38	0.39	0.58	0.52
Debt / EBITDA Ratio	91.08	59.07	-	-	7.52	5.08
Asset Turnover	0.32	0.30	0.27	0.34	0.41	0.44
Inventory Turnover	2.52	2.55	2.26	2.48	2.92	3.48
Quick Ratio	0.23	0.37	0.60	0.62	0.76	2.19
Current Ratio	0.54	0.73	0.99	1.20	1.35	2.69
Return on Equity (ROE)	-10.17%	-3.97%	12.74%	-6.63%	0.53%	-3.50%
Return on Assets (ROA)	-2.04%	-1.80%	-2.89%	-2.51%	0.34%	2.84%
Return on Invested Capital (ROIC)	-3.71%	-3.77%	-4.26%	-5.52%	0.67%	8.96%
Return on Capital Employed (ROCE)	-5.20%	-4.30%	-6.40%	-4.80%	0.70%	4.50%
Earnings Yield	-5.67%	0.75%	18.75%	-1.00%	0.41%	-0.68%
FCF Yield	-48.80%	-72.73%	-22.71%	-38.75%	-9.45%	-12.41%
Dividend Yield	0.12%	0.12%	0.38%	0.34%	0.12%	0.02%
Payout Ratio	-	98.12%	2.43%	-	3.42%	-
Buyback Yield / Dilution	-	-	1.23%	-16.21%	-	-0.16%
Total Shareholder Return	0.12%	0.12%	1.61%	-15.88%	0.12%	-0.14%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.