NH Prime REIT Co., Ltd. (KRX:338100)

NH Prime REIT Income Statement

Financials in millions KRW. Fiscal year is June - May.

Fiscal Year	FY 2025	FY 2024	FY 2024	FY 2023	FY 2023
Period Ending	May 31, 2025	Nov 30, 2024	May 31, 2024	Nov 30, 2023	May 31, 2023
Operating Revenue	-0	0	0	0	0
Other Revenue	22,183	29,266	7,139	29,262	5,812
Revenue	22,183	29,266	7,139	29,262	5,812
Revenue Growth (YoY)	-24.20%	309.96%	-75.60%	403.48%	-61.93%
Gross Profit	22,183	29,266	7,139	29,262	5,812
Selling, General & Admin	602.22	15,171	739.61	3,248	724.91
Other Operating Expenses	399.94	55.07	71.42	318.57	52.15
Operating Expenses	1,002	15,226	811.03	3,566	777.06
Operating Income	21,181	14,040	6,328	25,696	5,035
Interest & Investment Income	350.8	60.59	446.47	88.94	21.82
Other Non Operating Income (Expenses)	-0	0	0.95	0	-0
Pretax Income	21,532	14,101	6,775	25,785	5,057
Income Tax Expense	-	-	-	224.88	1.28
Net Income	21,532	14,101	6,775	25,560	5,055
Net Income to Common	21,532	14,101	6,775	25,560	5,055
Net Income Growth	52.70%	108.12%	-73.49%	405.60%	-65.62%
Shares Outstanding (Basic)	19	19	19	19	19
Shares Outstanding (Diluted)	19	19	19	19	19
Shares Change (YoY)	0.04%	0.21%	-0.24%	-0.36%	0.33%
EPS (Basic)	1154.00	756.00	364.00	1370.00	270.00
EPS (Diluted)	1154.00	756.00	364.00	1370.00	270.00
EPS Growth	52.65%	107.69%	-73.43%	407.41%	-65.74%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	95.48%	47.97%	88.64%	87.81%	86.63%
Profit Margin	97.06%	48.18%	94.91%	87.35%	86.98%
EBIT	21,181	14,040	6,328	25,696	5,035
EBIT Margin	95.48%	47.97%	88.64%	87.81%	86.63%
Effective Tax Rate	-	-	-	0.87%	0.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.