NH Prime REIT Co., Ltd. (KRX:338100)

NH Prime REIT Income Statement

Financials in millions KRW. Fiscal year is December - November.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2024	FY 2023
Period Ending	Nov 30, 2025	May 31, 2025	Nov 30, 2024	May 31, 2024	Nov 30, 2023
Operating Revenue	-0	-0	0	0	0
Other Revenue	7,959	22,183	29,266	7,139	29,262
Revenue	7,959	22,183	29,266	7,139	29,262
Revenue Growth (YoY)	-64.12%	-24.20%	309.96%	-75.60%	403.48%
Cost of Revenue	2,710	-	-	-	-
Gross Profit	5,249	22,183	29,266	7,139	29,262
Selling, General & Admin	5,139	602.22	15,171	739.61	3,248
Other Operating Expenses	511.16	399.94	55.07	71.42	318.57
Operating Expenses	5,650	1,002	15,226	811.03	3,566
Operating Income	-401.02	21,181	14,040	6,328	25,696
Interest & Investment Income	689.7	350.8	60.59	446.47	88.94
Other Non Operating Income (Expenses)	-0	-0	0	0.95	0
Pretax Income	288.68	21,532	14,101	6,775	25,785
Income Tax Expense	-	-	-	-	224.88
Net Income	288.68	21,532	14,101	6,775	25,560
Net Income to Common	288.68	21,532	14,101	6,775	25,560
Net Income Growth	-98.66%	52.70%	108.12%	-73.49%	405.60%
Shares Outstanding (Basic)	18	19	19	19	19
Shares Outstanding (Diluted)	18	19	19	19	19
Shares Change (YoY)	-3.30%	0.04%	0.21%	-0.24%	-0.36%
EPS (Basic)	16.00	1154.00	756.00	364.00	1370.00
EPS (Diluted)	16.00	1154.00	756.00	364.00	1370.00
EPS Growth	-98.61%	52.65%	107.69%	-73.43%	407.41%
Gross Margin	65.95%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-5.04%	95.48%	47.97%	88.64%	87.81%
Profit Margin	3.63%	97.06%	48.18%	94.91%	87.35%
EBIT	-401.02	21,181	14,040	6,328	25,696
EBIT Margin	-5.04%	95.48%	47.97%	88.64%	87.81%
Effective Tax Rate	-	-	-	-	0.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.