DAEDUCK ELECTRONICS Co., Ltd. (KRX:353200)
South Korea · Delayed Price · Currency is KRW 99,500
-2,100 (-2.07%)
At close: Sep 4, 2026
DAEDUCK ELECTRONICS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,351,350 | 1,065,295 | 892,136 | 909,651 | 1,316,163 | 1,000,932 |
Other Revenue | -0 | -0 | -0 | -0 | -0 | -0 |
| 1,351,350 | 1,065,295 | 892,136 | 909,651 | 1,316,163 | 1,000,932 | |
Revenue Growth | 50.09% | 19.41% | -1.93% | -30.89% | 31.49% | 7.52% |
Cost of Revenue | 1,085,976 | 957,352 | 830,967 | 834,912 | 1,019,882 | 883,520 |
Gross Profit | 265,374 | 107,943 | 61,168 | 74,740 | 296,282 | 117,411 |
Selling, General & Admin | 82,485 | 53,102 | 44,740 | 46,075 | 60,131 | 40,962 |
Research & Development | 3,447 | 1,647 | 70.17 | 61.18 | 325.81 | 256.39 |
Amortization of Goodwill & Intangibles | 1,429 | 1,150 | 1,476 | 1,705 | 1,302 | 1,205 |
Other Operating Expenses | 1,033 | 917.5 | 896.25 | 1,123 | 1,513 | 1,248 |
Operating Expenses | 90,403 | 58,881 | 49,909 | 51,008 | 63,759 | 45,444 |
Operating Income | 174,971 | 49,061 | 11,259 | 23,732 | 232,523 | 71,967 |
Interest Expense | -932.72 | -1,232 | -682.68 | -921.37 | -640.99 | -571.61 |
Interest & Investment Income | 6,393 | 7,336 | 7,982 | 6,252 | 2,957 | 106.52 |
Currency Exchange Gain (Loss) | 15,878 | -4,627 | 9,863 | 3,774 | 7,714 | 7,888 |
Other Non Operating Income (Expenses) | 724.42 | 3,896 | 1,731 | 1,997 | 2,144 | 620.14 |
EBT Excluding Unusual Items | 197,034 | 54,434 | 30,154 | 34,833 | 244,697 | 80,011 |
Gain (Loss) on Sale of Investments | -541.66 | -1,082 | -24.01 | 10.79 | -663.1 | - |
Gain (Loss) on Sale of Assets | -483.11 | 73.92 | 37.14 | -6,468 | 485.89 | -155.47 |
Pretax Income | 196,009 | 53,426 | 30,167 | 28,376 | 244,520 | 79,855 |
Income Tax Expense | 43,935 | 5,821 | 6,404 | 2,998 | 60,595 | 12,402 |
Earnings From Continuing Operations | 152,074 | 47,605 | 23,763 | 25,378 | 183,925 | 67,454 |
Earnings From Discontinued Operations | - | - | - | - | - | -4,426 |
Net Income | 152,074 | 47,605 | 23,763 | 25,378 | 183,925 | 63,027 |
Preferred Dividends & Other Adjustments | 1,947 | 1,947 | - | - | - | - |
Net Income to Common | 150,127 | 45,659 | 23,763 | 25,378 | 183,925 | 63,027 |
Net Income Growth | 1715.57% | 92.14% | -6.36% | -86.20% | 191.82% | - |
Shares Outstanding (Basic) | 51 | 52 | 52 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 51 | 52 | 52 | 52 | 52 | 52 |
Shares Change | -0.30% | - | - | - | - | 0.00% |
EPS (Basic) | 2918.83 | 886.36 | 461.30 | 492.65 | 3570.50 | 1223.54 |
EPS (Diluted) | 2918.83 | 886.36 | 461.30 | 492.65 | 3570.50 | 1223.54 |
EPS Growth | 1721.08% | 92.14% | -6.36% | -86.20% | 191.82% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 70,809 | 6,675 | 38,227 | 63,700 | 88,807 | 74,285 |
Free Cash Flow Per Share | 1376.70 | 129.57 | 742.09 | 1236.60 | 1723.99 | 1442.08 |
Dividend Per Share | 500.000 | 500.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 19.64% | 10.13% | 6.86% | 8.22% | 22.51% | 11.73% |
Operating Margin | 12.95% | 4.61% | 1.26% | 2.61% | 17.67% | 7.19% |
Profit Margin | 11.11% | 4.29% | 2.66% | 2.79% | 13.97% | 6.30% |
Free Cash Flow Margin | 5.24% | 0.63% | 4.29% | 7.00% | 6.75% | 7.42% |
EBITDA | 269,396 | 149,569 | 128,696 | 138,782 | 337,328 | 173,024 |
EBITDA Margin | 19.93% | 14.04% | 14.43% | 15.26% | 25.63% | 17.29% |
D&A For EBITDA | 94,424 | 100,508 | 117,436 | 115,050 | 104,805 | 101,057 |
EBIT | 174,971 | 49,061 | 11,259 | 23,732 | 232,523 | 71,967 |
EBIT Margin | 12.95% | 4.61% | 1.26% | 2.61% | 17.67% | 7.19% |
Effective Tax Rate | 22.41% | 10.90% | 21.23% | 10.57% | 24.78% | 15.53% |