Miraeasset Maps REIT 1 Ratios and Metrics

Market cap in millions KRW. Fiscal year is December - November.

Millions KRW. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2025	FY 2024	FY 2024	FY 2023
Period Ending	Jun '26 Jun 1, 2026	Nov '25 Nov 30, 2025	May '25 May 31, 2025	Nov '24 Nov 30, 2024	May '24 May 31, 2024	Nov '23 Nov 30, 2023
Market Capitalization	46,241	66,487	68,237	64,862	78,860	59,597
Market Cap Growth	-33.45%	-2.56%	5.20%	-17.75%	32.32%	-17.06%
Enterprise Value	192,434	210,372	212,833	207,506	223,983	203,256
Last Close Price	1850.00	2490.50	2452.88	2217.30	2563.51	2250.32
PE Ratio	92.50	127.45	19.63	21.13	21.51	5.34
Forward PE	-	282.33	282.33	282.33	282.33	282.33
PS Ratio	3.34	4.80	4.88	4.71	6.02	2.73
PB Ratio	0.48	0.69	0.69	0.64	0.77	0.65
P/TBV Ratio	0.48	0.69	0.69	0.64	0.77	0.65
P/FCF Ratio	-	18.01	10.18	13.61	12.07	11.01
P/OCF Ratio	12.52	18.01	10.18	13.61	12.07	11.01
EV/Sales Ratio	13.90	15.20	15.23	15.07	17.09	9.32
EV/EBITDA Ratio	16.64	18.19	16.57	18.18	18.71	10.38
EV/EBIT Ratio	23.53	25.72	22.46	25.86	26.09	12.55
EV/FCF Ratio	-	56.97	31.76	43.55	34.28	37.56
Debt / Equity Ratio	1.60	1.60	1.55	1.50	1.46	1.65
Debt / EBITDA Ratio	13.29	13.29	11.97	13.21	12.57	7.67
Debt / FCF Ratio	41.65	41.65	22.94	31.65	23.04	27.77
Net Debt / Equity Ratio	1.52	1.52	1.46	1.43	1.39	1.59
Net Debt / EBITDA Ratio	12.64	12.64	11.26	12.67	11.93	7.41
Net Debt / FCF Ratio	39.59	39.59	21.59	30.35	21.85	26.82
Asset Turnover	0.05	0.05	0.05	0.05	0.04	0.08
Quick Ratio	5.30	5.30	5.80	0.08	0.09	4.49
Current Ratio	5.32	5.32	5.83	0.09	0.09	4.50
Return on Equity (ROE)	0.53%	0.53%	3.44%	3.20%	3.83%	12.34%
Return on Assets (ROA)	1.69%	1.69%	1.95%	1.69%	1.81%	3.48%
Return on Capital Employed (ROCE)	2.70%	2.70%	3.10%	5.40%	5.70%	5.60%
Earnings Yield	1.13%	0.78%	5.10%	4.73%	4.65%	18.73%
FCF Yield	-	5.55%	9.82%	7.35%	8.29%	9.08%
Payout Ratio	1312.62%	1312.62%	189.82%	247.58%	149.11%	55.46%
Buyback Yield / Dilution	-29.92%	-5.04%	1.29%	-5.66%	-18.60%	-0.21%