Miraeasset Maps REIT 1 Co., Ltd. (KRX:357250)
South Korea · Delayed Price · Currency is KRW 1,850.00
-8.00 (-0.43%)
At close: Jun 2, 2026
Miraeasset Maps REIT 1 Income Statement
Financials in millions KRW. Fiscal year is December - November.
Millions KRW. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2025 | FY 2024 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | Nov '23 Nov 30, 2023 |
Operating Revenue | 13,057 | 13,056 | 13,057 | 13,061 | 21,817 |
Other Revenue | 786.12 | 920.54 | 712.09 | 47.45 | - |
| 13,843 | 13,976 | 13,769 | 13,109 | 21,817 | |
Revenue Growth (YoY) | -0.95% | 1.50% | 5.04% | -39.92% | 81.59% |
Gross Profit | 13,843 | 13,976 | 13,769 | 13,109 | 21,817 |
Selling, General & Admin | 954.59 | 1,128 | 1,042 | 1,135 | 906.34 |
Other Operating Expenses | 1,321 | 0.1 | 1,312 | - | 1,326 |
Operating Expenses | 5,665 | 4,499 | 5,744 | 4,525 | 5,622 |
Operating Income | 8,178 | 9,477 | 8,025 | 8,584 | 16,195 |
Interest Expense | -7,772 | -6,167 | -5,126 | -5,105 | -5,091 |
Interest & Investment Income | 1.31 | 6.47 | 373.97 | 57.38 | 58.09 |
Other Non Operating Income (Expenses) | -44.19 | 0.08 | 1.08 | -0 | -0 |
EBT Excluding Unusual Items | 362.73 | 3,316 | 3,274 | 3,536 | 11,162 |
Gain (Loss) on Sale of Investments | 158.94 | 160.3 | -205.16 | 130.52 | - |
Pretax Income | 521.67 | 3,476 | 3,069 | 3,667 | 11,162 |
Net Income | 521.67 | 3,476 | 3,069 | 3,667 | 11,162 |
Net Income to Common | 521.67 | 3,476 | 3,069 | 3,667 | 11,162 |
Net Income Growth | -84.99% | 13.27% | -16.30% | -67.15% | 292.37% |
Shares Outstanding (Basic) | 26 | 25 | 25 | 24 | 20 |
Shares Outstanding (Diluted) | 26 | 25 | 25 | 24 | 20 |
Shares Change (YoY) | 5.04% | -1.29% | 5.66% | 18.60% | 0.21% |
EPS (Basic) | 20.00 | 140.00 | 122.00 | 154.00 | 556.00 |
EPS (Diluted) | 20.00 | 140.00 | 122.00 | 154.00 | 556.00 |
EPS Growth | -85.71% | 14.75% | -20.78% | -72.30% | 291.55% |
Free Cash Flow | 3,692 | 6,701 | 4,765 | 6,534 | 5,411 |
Free Cash Flow Per Share | 141.56 | 269.86 | 189.41 | 274.43 | 269.52 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 59.08% | 67.81% | 58.28% | 65.48% | 74.23% |
Profit Margin | 3.77% | 24.87% | 22.29% | 27.97% | 51.16% |
Free Cash Flow Margin | 26.67% | 47.95% | 34.61% | 49.85% | 24.80% |
EBITDA | 11,568 | 12,848 | 11,415 | 11,973 | 19,585 |
EBITDA Margin | 83.56% | 91.93% | 82.90% | 91.34% | 89.77% |
D&A For EBITDA | 3,390 | 3,371 | 3,390 | 3,390 | 3,390 |
EBIT | 8,178 | 9,477 | 8,025 | 8,584 | 16,195 |
EBIT Margin | 59.08% | 67.81% | 58.28% | 65.48% | 74.23% |