SK IE Technology Co., Ltd. (KRX:361610)
South Korea · Delayed Price · Currency is KRW 28,200
+1,550 (5.82%)
At close: Nov 26, 2025
SK IE Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 279,300 | 217,865 | 648,322 | 585,799 | 603,767 | 469,309 | |
Revenue Growth (YoY) | -15.65% | -66.40% | 10.67% | -2.98% | 28.65% | - |
Cost of Revenue | 426,054 | 380,020 | 491,691 | 529,214 | 412,026 | 285,199 |
Gross Profit | -146,754 | -162,156 | 156,631 | 56,585 | 191,741 | 184,110 |
Selling, General & Admin | 86,034 | 93,956 | 83,049 | 62,087 | 60,639 | 31,734 |
Research & Development | 15,851 | 23,119 | 13,777 | 35,884 | 33,589 | 24,480 |
Amortization of Goodwill & Intangibles | 1,279 | 2,131 | 2,180 | 1,858 | 1,746 | 629.85 |
Other Operating Expenses | 8,703 | 5,798 | 4,133 | 6,656 | 4,902 | 964.64 |
Operating Expenses | 115,736 | 128,838 | 106,504 | 108,880 | 102,566 | 58,891 |
Operating Income | -262,490 | -290,994 | 50,127 | -52,295 | 89,176 | 125,219 |
Interest Expense | -30,695 | -24,639 | -19,605 | -20,817 | -15,830 | -8,872 |
Interest & Investment Income | 8,663 | 10,219 | 12,072 | 22,717 | 8,104 | 3,702 |
Currency Exchange Gain (Loss) | 48,365 | -24,503 | 63,912 | -14,545 | 20,096 | -1,955 |
Other Non Operating Income (Expenses) | -11,897 | 26,983 | 9,157 | 59,729 | 11,682 | 11,236 |
EBT Excluding Unusual Items | -248,053 | -302,934 | 115,663 | -5,211 | 113,228 | 129,331 |
Gain (Loss) on Sale of Investments | - | - | 1,268 | -1,274 | - | - |
Gain (Loss) on Sale of Assets | -6,720 | -5,188 | -19.87 | - | -1,457 | -206.19 |
Asset Writedown | -5,213 | -5,213 | -15.57 | -28,109 | -189.29 | - |
Pretax Income | -259,987 | -313,335 | 116,895 | -34,593 | 111,582 | 129,124 |
Income Tax Expense | -79,224 | -68,963 | 20,333 | -4,912 | 16,231 | 40,962 |
Earnings From Continuing Operations | -180,763 | -244,372 | 96,562 | -29,681 | 95,350 | 88,162 |
Earnings From Discontinued Operations | -38.47 | -2,243 | -14,404 | - | - | - |
Net Income | -180,801 | -246,615 | 82,158 | -29,681 | 95,350 | 88,162 |
Net Income to Common | -180,801 | -246,615 | 82,158 | -29,681 | 95,350 | 88,162 |
Net Income Growth | - | - | - | - | 8.15% | - |
Shares Outstanding (Basic) | 73 | 71 | 71 | 71 | 68 | 58 |
Shares Outstanding (Diluted) | 73 | 71 | 71 | 71 | 68 | 58 |
Shares Change (YoY) | 2.25% | - | - | 4.21% | 18.07% | - |
EPS (Basic) | -2480.59 | -3458.96 | 1152.33 | -416.30 | 1393.72 | 1521.46 |
EPS (Diluted) | -2480.59 | -3458.96 | 1152.33 | -416.30 | 1393.72 | 1521.46 |
EPS Growth | - | - | - | - | -8.40% | - |
Free Cash Flow | -209,636 | -400,767 | -373,666 | -733,854 | -491,594 | -460,438 |
Free Cash Flow Per Share | -2876.20 | -5621.05 | -5240.94 | -10292.84 | -7185.55 | -7946.02 |
Gross Margin | -52.54% | -74.43% | 24.16% | 9.66% | 31.76% | 39.23% |
Operating Margin | -93.98% | -133.57% | 7.73% | -8.93% | 14.77% | 26.68% |
Profit Margin | -64.73% | -113.20% | 12.67% | -5.07% | 15.79% | 18.79% |
Free Cash Flow Margin | -75.06% | -183.95% | -57.64% | -125.27% | -81.42% | -98.11% |
EBITDA | -117,406 | -134,552 | 205,046 | 103,624 | 206,860 | 196,574 |
EBITDA Margin | -42.04% | -61.76% | 31.63% | 17.69% | 34.26% | 41.89% |
D&A For EBITDA | 145,084 | 156,442 | 154,919 | 155,920 | 117,685 | 71,355 |
EBIT | -262,490 | -290,994 | 50,127 | -52,295 | 89,176 | 125,219 |
EBIT Margin | -93.98% | -133.57% | 7.73% | -8.93% | 14.77% | 26.68% |
Effective Tax Rate | - | - | 17.39% | - | 14.55% | 31.72% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.