SK IE Technology Co., Ltd. (KRX: 361610)
South Korea flag South Korea · Delayed Price · Currency is KRW
25,150
-1,100 (-4.19%)
Nov 15, 2024, 3:30 PM KST

SK IE Technology Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
462,799649,568585,799603,767469,309
Revenue Growth (YoY)
-23.79%10.89%-2.98%28.65%-
Cost of Revenue
427,822496,337529,214412,026285,199
Gross Profit
34,977153,23156,585191,741184,110
Selling, General & Admin
94,74285,72162,08760,63931,734
Research & Development
31,33925,79935,88433,58924,480
Other Operating Expenses
4,1864,1346,6564,902964.64
Operating Expenses
136,349121,203108,880102,56658,891
Operating Income
-101,37232,028-52,29589,176125,219
Interest Expense
-20,856-19,645-20,817-15,830-8,872
Interest & Investment Income
12,06912,12022,7178,1043,702
Currency Exchange Gain (Loss)
17,73963,935-14,54520,096-1,955
Other Non Operating Income (Expenses)
20,3099,00959,72911,68211,236
EBT Excluding Unusual Items
-72,10997,447-5,211113,228129,331
Gain (Loss) on Sale of Investments
9.341,274-1,274--
Gain (Loss) on Sale of Assets
-1,362-19.87--1,457-206.19
Asset Writedown
-15.57-15.57-28,109-189.29-
Pretax Income
-73,47898,685-34,593111,582129,124
Income Tax Expense
-33.1116,527-4,91216,23140,962
Net Income
-67,61182,158-29,68195,35088,162
Net Income to Common
-67,61182,158-29,68195,35088,162
Net Income Growth
---8.15%-
Shares Outstanding (Basic)
7171716858
Shares Outstanding (Diluted)
7171716858
Shares Change (YoY)
-0.00%-0.00%4.21%18.07%-
EPS (Basic)
-948.291152.33-416.301393.721521.46
EPS (Diluted)
-948.291152.33-416.301393.721521.46
EPS Growth
----8.40%-
Free Cash Flow
-304,304-373,666-733,854-491,594-460,438
Free Cash Flow Per Share
-4268.08-5240.94-10292.84-7185.54-7946.02
Gross Margin
7.56%23.59%9.66%31.76%39.23%
Operating Margin
-21.90%4.93%-8.93%14.77%26.68%
Profit Margin
-14.61%12.65%-5.07%15.79%18.79%
Free Cash Flow Margin
-65.75%-57.53%-125.27%-81.42%-98.11%
EBITDA
55,247186,947103,624206,860196,574
EBITDA Margin
11.94%28.78%17.69%34.26%41.89%
D&A For EBITDA
156,619154,919155,920117,68571,355
EBIT
-101,37232,028-52,29589,176125,219
EBIT Margin
-21.90%4.93%-8.93%14.77%26.68%
Effective Tax Rate
-16.75%-14.55%31.72%
Source: S&P Capital IQ. Standard template. Financial Sources.