SK IE Technology Co., Ltd. (KRX:361610)
 31,150
 +450 (1.47%)
  Last updated: Nov 3, 2025, 9:56 AM KST
SK IE Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
 Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 
|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 
| 250,975 | 217,865 | 648,322 | 585,799 | 603,767 | 469,309 | |
Revenue Growth (YoY)     | -45.62% | -66.40% | 10.67% | -2.98% | 28.65% | - | 
Cost of Revenue     | 417,189 | 380,020 | 491,691 | 529,214 | 412,026 | 285,199 | 
Gross Profit     | -166,215 | -162,156 | 156,631 | 56,585 | 191,741 | 184,110 | 
Selling, General & Admin     | 88,914 | 93,956 | 83,049 | 62,087 | 60,639 | 31,734 | 
Research & Development     | 18,814 | 23,119 | 13,777 | 35,884 | 33,589 | 24,480 | 
Amortization of Goodwill & Intangibles     | 1,733 | 2,131 | 2,180 | 1,858 | 1,746 | 629.85 | 
Other Operating Expenses     | 8,631 | 5,798 | 4,133 | 6,656 | 4,902 | 964.64 | 
Operating Expenses     | 122,054 | 128,838 | 106,504 | 108,880 | 102,566 | 58,891 | 
Operating Income     | -288,269 | -290,994 | 50,127 | -52,295 | 89,176 | 125,219 | 
Interest Expense     | -29,868 | -24,639 | -19,605 | -20,817 | -15,830 | -8,872 | 
Interest & Investment Income     | 8,796 | 10,219 | 12,072 | 22,717 | 8,104 | 3,702 | 
Currency Exchange Gain (Loss)     | 103,150 | -24,503 | 63,912 | -14,545 | 20,096 | -1,955 | 
Other Non Operating Income (Expenses)     | -46,493 | 26,983 | 9,157 | 59,729 | 11,682 | 11,236 | 
EBT Excluding Unusual Items     | -252,684 | -302,934 | 115,663 | -5,211 | 113,228 | 129,331 | 
Gain (Loss) on Sale of Investments     | - | - | 1,268 | -1,274 | - | - | 
Gain (Loss) on Sale of Assets     | -3,926 | -5,188 | -19.87 | - | -1,457 | -206.19 | 
Asset Writedown     | -5,213 | -5,213 | -15.57 | -28,109 | -189.29 | - | 
Pretax Income     | -261,823 | -313,335 | 116,895 | -34,593 | 111,582 | 129,124 | 
Income Tax Expense     | -85,062 | -68,963 | 20,333 | -4,912 | 16,231 | 40,962 | 
Earnings From Continuing Operations     | -176,761 | -244,372 | 96,562 | -29,681 | 95,350 | 88,162 | 
Earnings From Discontinued Operations     | -54.67 | -2,243 | -14,404 | - | - | - | 
Net Income     | -176,816 | -246,615 | 82,158 | -29,681 | 95,350 | 88,162 | 
Net Income to Common     | -176,816 | -246,615 | 82,158 | -29,681 | 95,350 | 88,162 | 
Net Income Growth     | - | - | - | - | 8.15% | - | 
Shares Outstanding (Basic)     | 71 | 71 | 71 | 71 | 68 | 58 | 
Shares Outstanding (Diluted)     | 71 | 71 | 71 | 71 | 68 | 58 | 
Shares Change (YoY)     | - | - | - | 4.21% | 18.07% | - | 
EPS (Basic)     | -2479.97 | -3458.96 | 1152.33 | -416.30 | 1393.72 | 1521.46 | 
EPS (Diluted)     | -2479.97 | -3458.96 | 1152.33 | -416.30 | 1393.72 | 1521.46 | 
EPS Growth     | - | - | - | - | -8.40% | - | 
Free Cash Flow     | -287,723 | -400,767 | -373,666 | -733,854 | -491,594 | -460,438 | 
Free Cash Flow Per Share     | -4035.53 | -5621.05 | -5240.94 | -10292.84 | -7185.55 | -7946.02 | 
Gross Margin     | -66.23% | -74.43% | 24.16% | 9.66% | 31.76% | 39.23% | 
Operating Margin     | -114.86% | -133.57% | 7.73% | -8.93% | 14.77% | 26.68% | 
Profit Margin     | -70.45% | -113.20% | 12.67% | -5.07% | 15.79% | 18.79% | 
Free Cash Flow Margin     | -114.64% | -183.95% | -57.64% | -125.27% | -81.42% | -98.11% | 
EBITDA     | -138,815 | -134,552 | 205,046 | 103,624 | 206,860 | 196,574 | 
EBITDA Margin     | -55.31% | -61.76% | 31.63% | 17.69% | 34.26% | 41.89% | 
D&A For EBITDA     | 149,455 | 156,442 | 154,919 | 155,920 | 117,685 | 71,355 | 
EBIT     | -288,269 | -290,994 | 50,127 | -52,295 | 89,176 | 125,219 | 
EBIT Margin     | -114.86% | -133.57% | 7.73% | -8.93% | 14.77% | 26.68% | 
Effective Tax Rate     | - | - | 17.39% | - | 14.55% | 31.72% | 
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.