SK IE Technology Co., Ltd. (KRX:361610)
South Korea · Delayed Price · Currency is KRW 17,160
+560 (3.37%)
Jun 9, 2026, 1:00 PM KST
SK IE Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 239,512 | 261,874 | 217,865 | 648,322 | 585,799 | 603,767 | |
Revenue Growth (YoY) | 4.16% | 20.20% | -66.40% | 10.67% | -2.98% | 28.65% |
Cost of Revenue | 397,108 | 409,731 | 380,020 | 491,691 | 529,214 | 412,026 |
Gross Profit | -157,595 | -147,857 | -162,156 | 156,631 | 56,585 | 191,741 |
Selling, General & Admin | 62,537 | 67,983 | 93,956 | 83,049 | 62,087 | 60,639 |
Research & Development | 15,133 | 14,708 | 23,119 | 13,777 | 35,884 | 33,589 |
Amortization of Goodwill & Intangibles | 723.15 | 1,016 | 2,131 | 2,180 | 1,858 | 1,746 |
Other Operating Expenses | 10,783 | 10,869 | 5,798 | 4,133 | 6,656 | 4,902 |
Operating Expenses | 92,361 | 98,508 | 128,838 | 106,504 | 108,880 | 102,566 |
Operating Income | -249,956 | -246,364 | -290,994 | 50,127 | -52,295 | 89,176 |
Interest Expense | -33,875 | -32,429 | -24,639 | -19,605 | -20,817 | -15,830 |
Interest & Investment Income | 10,802 | 9,912 | 10,219 | 12,072 | 22,717 | 8,104 |
Currency Exchange Gain (Loss) | 33,770 | 119,469 | -24,503 | 63,912 | -14,545 | 20,096 |
Other Non Operating Income (Expenses) | -26,440 | -72,721 | 21,762 | 9,157 | 59,729 | 11,682 |
EBT Excluding Unusual Items | -265,700 | -222,133 | -308,156 | 115,663 | -5,211 | 113,228 |
Gain (Loss) on Sale of Investments | -300 | -300 | - | 1,268 | -1,274 | - |
Gain (Loss) on Sale of Assets | -3,416 | -3,239 | -5,180 | -19.87 | - | -1,457 |
Asset Writedown | -98,150 | -98,150 | - | -15.57 | -28,109 | -189.29 |
Pretax Income | -367,566 | -323,822 | -313,335 | 116,895 | -34,593 | 111,582 |
Income Tax Expense | -96,045 | -112,427 | -68,963 | 20,333 | -4,912 | 16,231 |
Earnings From Continuing Operations | -271,521 | -211,395 | -244,372 | 96,562 | -29,681 | 95,350 |
Earnings From Discontinued Operations | -9.81 | -22.59 | -2,243 | -14,404 | - | - |
Net Income | -271,530 | -211,418 | -246,615 | 82,158 | -29,681 | 95,350 |
Net Income to Common | -271,530 | -211,418 | -246,615 | 82,158 | -29,681 | 95,350 |
Net Income Growth | - | - | - | - | - | 8.15% |
Shares Outstanding (Basic) | 78 | 75 | 71 | 71 | 71 | 68 |
Shares Outstanding (Diluted) | 78 | 75 | 71 | 71 | 71 | 68 |
Shares Change (YoY) | 9.61% | 5.88% | - | - | 4.21% | 18.07% |
EPS (Basic) | -3475.46 | -2800.48 | -3458.96 | 1152.33 | -416.30 | 1393.72 |
EPS (Diluted) | -3475.46 | -2800.48 | -3458.96 | 1152.33 | -416.30 | 1393.72 |
EPS Growth | - | - | - | - | - | -8.40% |
Free Cash Flow | -161,282 | -154,810 | -400,767 | -373,666 | -733,854 | -491,594 |
Free Cash Flow Per Share | -2064.33 | -2050.64 | -5621.05 | -5240.94 | -10292.84 | -7185.55 |
Gross Margin | -65.80% | -56.46% | -74.43% | 24.16% | 9.66% | 31.76% |
Operating Margin | -104.36% | -94.08% | -133.57% | 7.73% | -8.93% | 14.77% |
Profit Margin | -113.37% | -80.73% | -113.20% | 12.67% | -5.07% | 15.79% |
Free Cash Flow Margin | -67.34% | -59.12% | -183.95% | -57.64% | -125.27% | -81.42% |
EBITDA | -110,376 | -104,397 | -134,552 | 205,046 | 103,624 | 206,860 |
EBITDA Margin | -46.08% | -39.87% | -61.76% | 31.63% | 17.69% | 34.26% |
D&A For EBITDA | 139,581 | 141,967 | 156,442 | 154,919 | 155,920 | 117,685 |
EBIT | -249,956 | -246,364 | -290,994 | 50,127 | -52,295 | 89,176 |
EBIT Margin | -104.36% | -94.08% | -133.57% | 7.73% | -8.93% | 14.77% |
Effective Tax Rate | - | - | - | 17.39% | - | 14.55% |