ESR Kendall Square REIT Co., Ltd. (KRX:365550)
3,130.00
+5.00 (0.16%)
Sep 1, 2026, 10:10 AM KST
ESR Kendall Square REIT Ratios and Metrics
Market cap in millions KRW. Fiscal year is December - November.
Millions KRW. Fiscal year is Dec - Nov.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2025 | FY 2024 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | Nov '23 Nov 30, 2023 |
| 769,028 | 1,081,561 | 934,395 | 1,022,827 | 1,028,154 | 738,353 | |
Market Cap Growth | -28.73% | 15.75% | -8.65% | -0.52% | 39.25% | -16.81% |
Enterprise Value | 2,180,286 | 2,314,374 | 2,242,041 | 2,235,404 | 2,131,924 | 1,828,852 |
Last Close Price | 3125.00 | 4247.08 | 4105.65 | 4296.66 | 4199.39 | 2930.80 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2025 | FY 2024 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | Nov '23 Nov 30, 2023 |
PE Ratio | - | - | 47.78 | 142.04 | 22.81 | 31.15 |
Forward PE | 23.06 | 34.18 | 27.19 | 30.41 | 30.13 | 22.80 |
PS Ratio | 6.46 | 9.08 | 7.96 | 8.99 | 9.20 | 6.97 |
PB Ratio | 0.66 | 0.93 | 0.88 | 0.94 | 0.93 | 0.66 |
P/TBV Ratio | 0.66 | 0.93 | 0.88 | 0.94 | 0.93 | 0.66 |
P/FCF Ratio | - | - | 18.39 | - | - | 10.14 |
P/OCF Ratio | 43.52 | 61.20 | 18.23 | 66.36 | 21.94 | 10.11 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2025 | FY 2024 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | Nov '23 Nov 30, 2023 |
EV/Sales Ratio | 18.30 | 19.43 | 19.10 | 19.65 | 19.08 | 17.27 |
EV/EBITDA Ratio | 27.34 | 27.14 | 24.97 | 26.39 | 24.00 | 23.42 |
EV/EBIT Ratio | 47.19 | 44.75 | 39.06 | 42.10 | 37.00 | 37.79 |
EV/FCF Ratio | - | - | 44.12 | - | - | 25.12 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2025 | FY 2024 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | Nov '23 Nov 30, 2023 |
Debt / Equity Ratio | 1.36 | 1.36 | 1.29 | 1.27 | 1.17 | 1.05 |
Debt / EBITDA Ratio | 18.61 | 18.61 | 15.29 | 16.22 | 14.60 | 14.95 |
Debt / FCF Ratio | - | - | 27.02 | - | - | 16.03 |
Net Debt / Equity Ratio | 1.21 | 1.21 | 1.24 | 1.21 | 1.10 | 0.99 |
Net Debt / EBITDA Ratio | 16.55 | 16.55 | 14.68 | 15.44 | 13.68 | 14.14 |
Net Debt / FCF Ratio | -2.90 | -2.90 | 25.95 | -8.90 | -6.94 | 15.16 |
Asset Turnover | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 |
Quick Ratio | 1.02 | 1.02 | 0.13 | 1.52 | 0.26 | 0.27 |
Current Ratio | 1.11 | 1.11 | 0.13 | 1.67 | 0.27 | 0.29 |
Return on Equity (ROE) | -0.61% | -0.61% | 1.80% | 0.65% | 4.02% | 2.11% |
Return on Assets (ROA) | 1.21% | 1.21% | 1.44% | 1.36% | 1.49% | 1.31% |
Return on Capital Employed (ROCE) | 2.00% | 2.00% | 2.90% | 2.10% | 2.70% | 2.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2025 | FY 2024 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 | Nov '23 Nov 30, 2023 |
Earnings Yield | -0.89% | -0.64% | 2.09% | 0.70% | 4.38% | 3.21% |
FCF Yield | -63.35% | -45.05% | 5.44% | -14.36% | -17.04% | 9.86% |
Dividend Yield | 8.90% | 6.55% | 6.67% | 6.38% | 6.53% | 9.35% |
Payout Ratio | - | - | 298.54% | 810.80% | 129.55% | 242.71% |
Buyback Yield / Dilution | -11.85% | -11.85% | - | - | - | - |
Total Shareholder Return | -2.95% | -5.30% | 6.67% | 6.38% | 6.53% | 9.35% |