ESR Kendall Square REIT Co., Ltd. (KRX:365550)
3,035.00
-60.00 (-1.94%)
Last updated: Sep 18, 2026, 3:00 PM KST
ESR Kendall Square REIT Ratios and Metrics
Market cap in millions KRW. Fiscal year is June - May.
Millions KRW. Fiscal year is Jun - May.
Total Valuation
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2024 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 |
| 746,880 | 970,821 | 1,081,561 | 934,395 | 1,022,827 | 1,028,154 | |
Market Cap Growth | -34.02% | -10.24% | 15.75% | -8.65% | -0.52% | 39.25% |
Enterprise Value | 2,162,820 | 2,382,079 | 2,314,374 | 2,242,041 | 2,235,404 | 2,131,924 |
Last Close Price | 3035.00 | 3945.00 | 4247.08 | 4105.65 | 4296.66 | 4199.39 |
Price Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2024 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 |
PE Ratio | 58.37 | 76.04 | - | 47.78 | 142.04 | 22.81 |
Forward PE | 22.40 | 29.92 | 34.18 | 27.19 | 30.41 | 30.13 |
PS Ratio | 5.69 | 7.40 | 9.08 | 7.96 | 8.99 | 9.20 |
PB Ratio | 0.66 | 0.85 | 0.93 | 0.88 | 0.94 | 0.93 |
P/TBV Ratio | 0.66 | 0.85 | 0.93 | 0.88 | 0.94 | 0.93 |
P/FCF Ratio | 17.96 | 23.34 | - | 18.39 | - | - |
P/OCF Ratio | 17.08 | 22.20 | 61.20 | 18.23 | 66.36 | 21.94 |
EV Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2024 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 |
EV/Sales Ratio | 16.48 | 18.15 | 19.43 | 19.10 | 19.65 | 19.08 |
EV/EBITDA Ratio | 18.61 | 22.86 | 27.14 | 24.97 | 26.39 | 24.00 |
EV/EBIT Ratio | 26.94 | 34.88 | 44.75 | 39.06 | 42.10 | 37.00 |
EV/FCF Ratio | 52.00 | 57.28 | - | 44.12 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2024 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 |
Debt / Equity Ratio | 1.36 | 1.36 | 1.36 | 1.29 | 1.27 | 1.17 |
Debt / EBITDA Ratio | 14.89 | 14.89 | 18.61 | 15.29 | 16.22 | 14.60 |
Debt / FCF Ratio | 37.29 | 37.29 | - | 27.02 | - | - |
Net Debt / Equity Ratio | 1.25 | 1.25 | 1.21 | 1.24 | 1.21 | 1.10 |
Net Debt / EBITDA Ratio | 13.59 | 13.59 | 16.55 | 14.68 | 15.44 | 13.68 |
Net Debt / FCF Ratio | 34.05 | 34.05 | -2.90 | 25.95 | -8.90 | -6.94 |
Asset Turnover | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 |
Quick Ratio | 0.24 | 0.24 | 1.02 | 0.13 | 1.52 | 0.26 |
Current Ratio | 0.24 | 0.24 | 1.11 | 0.13 | 1.67 | 0.27 |
Return on Equity (ROE) | 1.16% | 1.16% | -0.61% | 1.80% | 0.65% | 4.02% |
Return on Assets (ROA) | 1.62% | 1.62% | 1.21% | 1.44% | 1.36% | 1.49% |
Return on Capital Employed (ROCE) | 3.20% | 3.20% | 2.00% | 2.90% | 2.10% | 2.70% |
Yields
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2024 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 |
Earnings Yield | 1.71% | 1.31% | -0.64% | 2.09% | 0.70% | 4.38% |
FCF Yield | 5.57% | 4.28% | -45.05% | 5.44% | -14.36% | -17.04% |
Dividend Yield | 9.16% | - | 6.55% | 6.67% | 6.38% | 6.53% |
Payout Ratio | 535.86% | 535.86% | - | 298.54% | 810.80% | 129.55% |
Buyback Yield / Dilution | -15.22% | -3.01% | -11.85% | - | - | - |
Total Shareholder Return | -6.06% | -3.01% | -5.30% | 6.67% | 6.38% | 6.53% |