ESR Kendall Square REIT Co., Ltd. (KRX:365550)
3,035.00
-60.00 (-1.94%)
Last updated: Sep 18, 2026, 3:00 PM KST
ESR Kendall Square REIT Balance Sheet
Financials in millions KRW. Fiscal year is June - May.
Millions KRW. Fiscal year is Jun - May.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2024 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 |
Cash & Equivalents | 116,393 | 171,446 | 49,020 | 58,597 | 66,859 |
Short-Term Investments | 18,545 | 4,258 | 5,323 | 7,713 | 14,561 |
Cash & Short-Term Investments | 134,938 | 175,704 | 54,342 | 66,310 | 81,419 |
Cash Growth | -23.20% | 223.33% | -18.05% | -18.56% | 28.68% |
Accounts Receivable | - | - | -0 | - | - |
Other Receivables | 18,826 | 14,530 | 13,662 | 13,511 | 11,550 |
Receivables | 18,826 | 14,530 | 13,662 | 13,511 | 11,550 |
Prepaid Expenses | 1,606 | 14,390 | 1,308 | 6,750 | 1,696 |
Other Current Assets | 502.88 | 2,081 | 670.95 | 1,050 | 604.44 |
Total Current Assets | 155,873 | 206,705 | 69,983 | 87,621 | 95,270 |
Property, Plant & Equipment | 182.99 | 216.93 | 251.06 | 169.45 | 56.14 |
Long-Term Investments | 186,451 | 193,202 | 234,467 | 223,133 | 228,824 |
Other Intangible Assets | 22.31 | 22.31 | 4.06 | 4.06 | 4.06 |
Other Long-Term Assets | 2,418,372 | 2,435,627 | 2,198,339 | 2,214,256 | 2,149,144 |
Total Assets | 2,760,902 | 2,835,774 | 2,503,044 | 2,525,183 | 2,473,298 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2024 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 |
Accrued Expenses | 4,725 | 7,664 | 6,242 | 6,739 | 8,112 |
Short-Term Debt | 50,000 | 26,499 | 16,500 | 21,100 | - |
Current Portion of Long-Term Debt | 561,558 | 130,271 | 493,685 | 10,000 | 336,812 |
Current Unearned Revenue | 2,050 | 2,048 | 1,785 | 2,088 | 1,431 |
Other Current Liabilities | 21,667 | 19,989 | 10,635 | 12,659 | 8,357 |
Total Current Liabilities | 640,002 | 186,471 | 528,847 | 52,586 | 354,712 |
Long-Term Debt | 939,319 | 1,430,191 | 862,637 | 1,342,856 | 960,116 |
Long-Term Unearned Revenue | 4,104 | 4,475 | 3,729 | 2,575 | 2,854 |
Other Long-Term Liabilities | 40,098 | 49,435 | 42,593 | 42,505 | 45,362 |
Total Liabilities | 1,623,523 | 1,670,572 | 1,437,806 | 1,440,522 | 1,363,044 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2024 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 |
Common Stock | 246,089 | 246,089 | 213,089 | 213,089 | 213,089 |
Additional Paid-In Capital | 981,772 | 994,771 | 896,179 | 900,187 | 900,187 |
Retained Earnings | -90,482 | -75,659 | -44,029 | -28,615 | -3,022 |
Comprehensive Income & Other | -0 | - | - | - | - |
Total Common Equity | 1,137,379 | 1,165,202 | 1,065,238 | 1,084,661 | 1,110,253 |
Shareholders' Equity | 1,137,379 | 1,165,202 | 1,065,238 | 1,084,661 | 1,110,253 |
Total Liabilities & Equity | 2,760,902 | 2,835,774 | 2,503,044 | 2,525,183 | 2,473,298 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2024 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | May '24 May 31, 2024 |
Total Debt | 1,550,878 | 1,586,961 | 1,372,822 | 1,373,956 | 1,296,928 |
Net Cash (Debt) | -1,415,940 | -1,411,257 | -1,318,480 | -1,307,646 | -1,215,509 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -5767.12 | -5921.32 | -6187.46 | -6136.62 | -5704.23 |
Filing Date Shares Outstanding | 245.52 | 246.09 | 213.09 | 213.09 | 213.09 |
Total Common Shares Outstanding | 245.52 | 246.09 | 213.09 | 213.09 | 213.09 |
Working Capital | -484,128 | 20,234 | -458,864 | 35,035 | -259,442 |
Book Value Per Share | 4632.54 | 4734.88 | 4999.03 | 5090.18 | 5210.28 |
Tangible Book Value | 1,137,357 | 1,165,179 | 1,065,234 | 1,084,657 | 1,110,249 |
Tangible Book Value Per Share | 4632.45 | 4734.79 | 4999.01 | 5090.16 | 5210.26 |