ESR Kendall Square REIT Co., Ltd. (KRX:365550)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,990.00
-15.00 (-0.50%)
Oct 30, 2026, 3:30 PM KST

ESR Kendall Square REIT Financials Overview

Millions KRW. Fiscal year is Jun - May.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2025FY 2024FY 2024
Period EndingMay '26 May '26 Nov '25 May '25 Nov '24 May '24
Revenue
131,213131,213119,115117,393113,753111,756
Revenue Growth
17.41%10.16%1.47%3.20%1.79%5.51%
Gross Profit
131,213131,213119,115117,393113,753111,756
Operating Income
68,29468,29451,71857,40853,10357,614
Net Income
12,76712,767-6,87319,5577,20145,068
Earnings Per Share
51.8851.88-28.8491.7833.79211.50
EPS Growth
-75.47%--171.59%-84.02%90.12%

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2025FY 2024FY 2024
Period EndingMay '26 May '26 Nov '25 May '25 Nov '24 May '24
Cash & Investments
134,938134,938175,70454,34266,31081,419
Total Debt
1,550,8781,550,8781,586,9611,372,8221,373,9561,296,928
Net Cash (Debt)
-1,415,940-1,415,940-1,411,257-1,318,480-1,307,646-1,215,509
Net Cash Growth
------
Net Cash Per Share
-5753.77-5753.77-5921.32-6187.46-6136.62-5704.23

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2025FY 2024FY 2024
Period EndingMay '26 May '26 Nov '25 May '25 Nov '24 May '24
Operating Cash Flow
43,72443,72417,67251,24815,41446,865
Capital Expenditures
-2,135-2,135-504,859-430-162,308-222,029
Free Cash Flow
41,58941,589-487,18750,818-146,894-175,164
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2025FY 2024FY 2024
Period EndingMay '26 May '26 Nov '25 May '25 Nov '24 May '24
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
52.05%52.05%43.42%48.90%46.68%51.55%
Pretax Margin
9.73%9.73%-5.77%16.66%6.33%40.33%
Profit Margin
9.73%9.73%-5.77%16.66%6.33%40.33%
FCF Margin
31.70%31.70%-409.00%43.29%-129.13%-156.74%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2025FY 2024FY 2024
Period EndingNov '26 May '26 Nov '25 May '25 Nov '24 May '24
Dividend Per Share
278.000278.000278.000274.000274.000274.000
Dividend Per Share Growth
0.72%0%1.46%0%0%0%
Dividend Yield
9.30%7.05%6.33%6.25%5.71%5.68%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2025FY 2024FY 2024
Period EndingNov '26 May '26 Nov '25 May '25 Nov '24 May '24
PE Ratio
57.6376.04-47.78142.0422.81
Forward PE
22.0729.9234.1827.1930.4130.13
P/FCF Ratio
17.6923.34-18.39--
PS Ratio
5.617.409.087.968.999.20