Skip to main content
logo
ESR Kendall Square REIT Co., Ltd. (KRX:365550)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,320.00
-140.00 (-4.05%)
At close: Jun 30, 2026

ESR Kendall Square REIT Income Statement

Millions KRW. Fiscal year is Dec - Nov.
Fiscal Year
FY 2025FY 2025FY 2024FY 2024FY 2023
Period Ending
Nov '25 May '25 Nov '24 May '24 Nov '23
Revenue
119,115117,393113,753111,756105,916
Revenue Growth (YoY)
1.47%3.20%1.79%5.51%7.02%
Gross Profit
119,115117,393113,753111,756105,916
Selling, General & Admin
26,22822,99621,48622,90120,758
Other Operating Expenses
7,61424.937,54829.777,071
Operating Expenses
67,39759,98560,65054,14257,526
Operating Income
51,71857,40853,10357,61448,390
Interest Expense
-55,992-59,035-52,335-51,215-37,615
Interest & Investment Income
2,3111,7012,3782,3521,800
Earnings From Equity Investments
-5,51919,2013,93636,30111,126
Other Non Operating Income (Expenses)
608.15282.62118.7615.533.57
Pretax Income
-6,87319,5577,20145,06823,705
Net Income
-6,87319,5577,20145,06823,705
Net Income to Common
-6,87319,5577,20145,06823,705
Net Income Growth
-171.59%-84.02%90.12%-57.69%
Shares Outstanding (Basic)
238213213213213
Shares Outstanding (Diluted)
238213213213213
Shares Change (YoY)
11.85%----
EPS (Basic)
-28.8491.7833.79211.50111.24
EPS (Diluted)
-28.8491.7833.79211.50111.24
EPS Growth
-171.59%-84.02%90.12%-57.69%
Free Cash Flow
-487,18750,818-146,894-175,16472,813
Free Cash Flow Per Share
-2044.13238.48-689.35-822.02341.70
Dividend Per Share
278.000274.000274.000274.000274.000
Dividend Growth
1.46%---1.48%
Gross Margin
100.00%100.00%100.00%100.00%100.00%
Operating Margin
43.42%48.90%46.68%51.55%45.69%
Profit Margin
-5.77%16.66%6.33%40.33%22.38%
Free Cash Flow Margin
-409.00%43.29%-129.13%-156.74%68.75%
EBITDA
85,27389,80984,71988,82678,087
EBITDA Margin
71.59%76.50%74.48%79.48%73.72%
D&A For EBITDA
33,55532,40131,61631,21129,697
EBIT
51,71857,40853,10357,61448,390
EBIT Margin
43.42%48.90%46.68%51.55%45.69%