LG Energy Solution, Ltd. (KRX:373220)
South Korea · Delayed Price · Currency is KRW 442,500
-12,500 (-2.75%)
At close: Jun 2, 2026
LG Energy Solution Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 23,504,015 | 23,671,759 | 25,619,585 | 33,745,470 | 25,598,609 | 17,851,906 | |
Revenue Growth (YoY) | -10.34% | -7.60% | -24.08% | 31.82% | 43.39% | 1.82% |
Cost of Revenue | 19,499,460 | 19,438,603 | 22,212,250 | 28,801,928 | 21,307,810 | 13,952,811 |
Gross Profit | 4,004,555 | 4,233,156 | 3,407,335 | 4,943,542 | 4,290,799 | 3,899,095 |
Selling, General & Admin | 3,957,705 | 3,638,411 | 3,741,949 | 2,981,647 | 2,736,224 | 2,874,518 |
Research & Development | 341,916 | 335,446 | 210,408 | 192,956 | 134,804 | 106,942 |
Amortization of Goodwill & Intangibles | 238,564 | 228,817 | 133,336 | 103,075 | 65,694 | 45,670 |
Other Operating Expenses | -1,646,811 | -1,646,811 | -1,480,020 | -676,874 | - | - |
Operating Expenses | 3,240,863 | 2,887,036 | 2,831,948 | 2,780,308 | 3,077,080 | 3,130,625 |
Operating Income | 763,692 | 1,346,120 | 575,387 | 2,163,234 | 1,213,719 | 768,470 |
Interest Expense | -885,643 | -817,154 | -564,246 | -315,752 | -113,684 | -67,011 |
Interest & Investment Income | 195,375 | 217,592 | 222,967 | 177,939 | 152,690 | 21,831 |
Earnings From Equity Investments | -2,199 | -1,901 | -49,118 | -32,450 | -36,641 | -11,556 |
Currency Exchange Gain (Loss) | -236,303 | 165,936 | -21,975 | 403,681 | -178,890 | -48,894 |
Other Non Operating Income (Expenses) | 455,992 | -52,692 | 294,672 | -197,396 | -11,256 | 144,982 |
EBT Excluding Unusual Items | 290,914 | 857,901 | 457,687 | 2,199,256 | 1,025,938 | 807,822 |
Gain (Loss) on Sale of Investments | 50,656 | 139,095 | 95,689 | -14,561 | - | 3,820 |
Gain (Loss) on Sale of Assets | -861,893 | -790,664 | -187,691 | -141,235 | -61,297 | -34,458 |
Asset Writedown | -288,661 | 207,792 | -27,108 | - | - | - |
Other Unusual Items | - | - | 10,294 | - | 30,673 | - |
Pretax Income | -808,984 | 414,124 | 348,871 | 2,043,460 | 995,314 | 777,184 |
Income Tax Expense | 280,820 | 333,321 | 10,269 | 405,475 | 215,488 | 76,523 |
Earnings From Continuing Operations | -1,089,804 | 80,803 | 338,602 | 1,637,985 | 779,826 | 700,661 |
Earnings From Discontinued Operations | - | - | - | - | - | 185,176 |
Net Income to Company | -1,089,804 | 80,803 | 338,602 | 1,637,985 | 779,826 | 885,837 |
Minority Interest in Earnings | -513,246 | -1,153,613 | -1,357,343 | -400,805 | -12,590 | -93,318 |
Net Income | -1,603,050 | -1,072,810 | -1,018,741 | 1,237,180 | 767,236 | 792,519 |
Net Income to Common | -1,603,050 | -1,072,810 | -1,018,741 | 1,237,180 | 767,236 | 792,519 |
Net Income Growth | - | - | - | 61.25% | -3.19% | - |
Shares Outstanding (Basic) | 234 | 234 | 234 | 234 | 232 | 200 |
Shares Outstanding (Diluted) | 234 | 234 | 234 | 234 | 232 | 200 |
Shares Change (YoY) | - | - | - | 0.84% | 16.02% | - |
EPS (Basic) | -6850.64 | -4584.66 | -4353.59 | 5287.09 | 3306.43 | 3962.59 |
EPS (Diluted) | -6850.64 | -4584.66 | -4353.59 | 5287.09 | 3306.43 | 3962.59 |
EPS Growth | - | - | - | 59.90% | -16.56% | - |
Free Cash Flow | -6,292,071 | -6,401,640 | -7,287,317 | -5,478,872 | -6,789,733 | -2,484,305 |
Free Cash Flow Per Share | -26889.19 | -27357.44 | -31142.38 | -23413.98 | -29260.56 | -12421.52 |
Gross Margin | 17.04% | 17.88% | 13.30% | 14.65% | 16.76% | 21.84% |
Operating Margin | 3.25% | 5.69% | 2.25% | 6.41% | 4.74% | 4.30% |
Profit Margin | -6.82% | -4.53% | -3.98% | 3.67% | 3.00% | 4.44% |
Free Cash Flow Margin | -26.77% | -27.04% | -28.44% | -16.24% | -26.52% | -13.92% |
EBITDA | 4,368,540 | 4,713,377 | 3,389,147 | 4,286,087 | 2,933,192 | 2,193,756 |
EBITDA Margin | 18.59% | 19.91% | 13.23% | 12.70% | 11.46% | 12.29% |
D&A For EBITDA | 3,604,848 | 3,367,257 | 2,813,760 | 2,122,853 | 1,719,473 | 1,425,286 |
EBIT | 763,692 | 1,346,120 | 575,387 | 2,163,234 | 1,213,719 | 768,470 |
EBIT Margin | 3.25% | 5.69% | 2.25% | 6.41% | 4.74% | 4.30% |
Effective Tax Rate | - | 80.49% | 2.94% | 19.84% | 21.65% | 9.85% |
Advertising Expenses | - | 27,602 | 40,099 | 28,457 | 18,512 | 13,368 |