D&D platform REIT Co., Ltd. (KRX:377190)
South Korea · Delayed Price · Currency is KRW 3,410.00
-40.00 (-1.16%)
Last updated: Dec 17, 2025, 10:33 AM KST
D&D platform REIT Income Statement
Financials in millions KRW. Fiscal year is October - September.
Millions KRW. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2025 | FY 2024 | FY 2024 | FY 2023 | 2018 - 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | 2018 - 2022 |
Operating Revenue | 52,402 | 46,950 | 40,419 | 39,712 | 41,834 | Upgrade |
Other Revenue | 289.45 | - | - | - | - | Upgrade |
| 52,691 | 46,950 | 40,419 | 39,712 | 41,834 | Upgrade | |
Revenue Growth (YoY) | 12.23% | 16.16% | 1.78% | -5.07% | 0.42% | Upgrade |
Cost of Revenue | - | 4 | - | - | 2 | Upgrade |
Gross Profit | 52,691 | 46,946 | 40,419 | 39,712 | 41,832 | Upgrade |
Selling, General & Admin | 10,520 | 9,491 | 8,693 | 8,221 | 9,118 | Upgrade |
Other Operating Expenses | 2,460 | 1,977 | 1,747 | 1,223 | 1,904 | Upgrade |
Operating Expenses | 22,665 | 20,981 | 19,696 | 18,696 | 20,270 | Upgrade |
Operating Income | 30,026 | 25,965 | 20,723 | 21,015 | 21,561 | Upgrade |
Interest Expense | -29,022 | -22,590 | -19,890 | -19,034 | -18,384 | Upgrade |
Interest & Investment Income | 885.56 | 858.51 | 780.67 | 784.23 | 634.42 | Upgrade |
Earnings From Equity Investments | 3,610 | 4,814 | 4,566 | 4,769 | 3,124 | Upgrade |
Other Non Operating Income (Expenses) | 475.34 | 33.35 | 46.02 | 0.17 | 91.61 | Upgrade |
Pretax Income | 5,975 | 9,080 | 6,226 | 7,535 | 7,027 | Upgrade |
Earnings From Continuing Operations | 5,975 | 9,080 | 6,226 | 7,535 | 7,027 | Upgrade |
Minority Interest in Earnings | -923.11 | -945.87 | -596.61 | -622.5 | -748.94 | Upgrade |
Net Income | 5,052 | 8,134 | 5,630 | 6,913 | 6,278 | Upgrade |
Net Income to Common | 5,052 | 8,134 | 5,630 | 6,913 | 6,278 | Upgrade |
Net Income Growth | -37.90% | 44.49% | -18.56% | 10.11% | -58.36% | Upgrade |
Shares Outstanding (Basic) | 88 | 80 | 64 | 64 | 64 | Upgrade |
Shares Outstanding (Diluted) | 88 | 80 | 64 | 64 | 64 | Upgrade |
Shares Change (YoY) | 11.10% | 23.55% | 0.61% | -0.61% | - | Upgrade |
EPS (Basic) | 57.15 | 102.24 | 87.42 | 108.00 | 97.48 | Upgrade |
EPS (Diluted) | 57.15 | 102.24 | 87.42 | 108.00 | 97.48 | Upgrade |
EPS Growth | -44.10% | 16.95% | -19.06% | 10.79% | -58.36% | Upgrade |
Free Cash Flow | 12,847 | -319,845 | 15,049 | 22,509 | 13,020 | Upgrade |
Free Cash Flow Per Share | 145.32 | -4019.93 | 233.68 | 351.66 | 202.17 | Upgrade |
Dividend Per Share | 240.000 | 252.000 | 278.000 | - | 282.000 | Upgrade |
Dividend Growth | -4.76% | -9.35% | - | - | -6.00% | Upgrade |
Gross Margin | 100.00% | 99.99% | 100.00% | 100.00% | 100.00% | Upgrade |
Operating Margin | 56.98% | 55.30% | 51.27% | 52.92% | 51.54% | Upgrade |
Profit Margin | 9.59% | 17.33% | 13.93% | 17.41% | 15.01% | Upgrade |
Free Cash Flow Margin | 24.38% | -681.25% | 37.23% | 56.68% | 31.12% | Upgrade |
EBITDA | 39,712 | 35,478 | 29,979 | 30,267 | 30,810 | Upgrade |
EBITDA Margin | 75.37% | 75.57% | 74.17% | 76.22% | 73.65% | Upgrade |
D&A For EBITDA | 9,686 | 9,513 | 9,256 | 9,252 | 9,249 | Upgrade |
EBIT | 30,026 | 25,965 | 20,723 | 21,015 | 21,561 | Upgrade |
EBIT Margin | 56.98% | 55.30% | 51.27% | 52.92% | 51.54% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.