D&D platform REIT Co., Ltd. (KRX:377190)
2,425.00
+140.00 (6.13%)
At close: Jun 9, 2026
D&D platform REIT Income Statement
Financials in millions KRW. Fiscal year is April - March.
Millions KRW. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2024 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 |
Operating Revenue | 58,684 | 52,402 | 46,950 | 40,419 | 39,712 |
Other Revenue | 845 | 289.45 | - | - | - |
| 59,529 | 52,691 | 46,950 | 40,419 | 39,712 | |
Revenue Growth (YoY) | 12.98% | 12.23% | 16.16% | 1.78% | -5.07% |
Cost of Revenue | - | - | 4 | - | - |
Gross Profit | 59,529 | 52,691 | 46,946 | 40,419 | 39,712 |
Selling, General & Admin | 9,994 | 10,520 | 9,491 | 8,693 | 8,221 |
Other Operating Expenses | 2,230 | 2,460 | 1,977 | 1,747 | 1,223 |
Operating Expenses | 19,887 | 22,665 | 20,981 | 19,696 | 18,696 |
Operating Income | 39,643 | 30,026 | 25,965 | 20,723 | 21,015 |
Interest Expense | -30,425 | -29,022 | -22,590 | -19,890 | -19,034 |
Interest & Investment Income | 817.96 | 885.56 | 858.51 | 780.67 | 784.23 |
Earnings From Equity Investments | 2,459 | 3,610 | 4,814 | 4,566 | 4,769 |
Other Non Operating Income (Expenses) | 1,694 | 475.34 | 33.35 | 46.02 | 0.17 |
Pretax Income | 14,189 | 5,975 | 9,080 | 6,226 | 7,535 |
Earnings From Continuing Operations | 14,189 | 5,975 | 9,080 | 6,226 | 7,535 |
Minority Interest in Earnings | -1,945 | -923.11 | -945.87 | -596.61 | -622.5 |
Net Income | 12,244 | 5,052 | 8,134 | 5,630 | 6,913 |
Net Income to Common | 12,244 | 5,052 | 8,134 | 5,630 | 6,913 |
Net Income Growth | 142.37% | -37.90% | 44.49% | -18.56% | 10.11% |
Shares Outstanding (Basic) | 89 | 88 | 80 | 64 | 64 |
Shares Outstanding (Diluted) | 89 | 88 | 80 | 64 | 64 |
Shares Change (YoY) | 0.37% | 11.10% | 23.55% | 0.61% | -0.61% |
EPS (Basic) | 138.00 | 57.15 | 102.24 | 87.42 | 108.00 |
EPS (Diluted) | 138.00 | 57.15 | 102.24 | 87.42 | 108.00 |
EPS Growth | 141.48% | -44.10% | 16.95% | -19.06% | 10.79% |
Free Cash Flow | 25,227 | 12,847 | -319,845 | 15,049 | 22,509 |
Free Cash Flow Per Share | 284.33 | 145.32 | -4019.93 | 233.68 | 351.66 |
Dividend Per Share | - | 240.000 | 252.000 | 278.000 | - |
Dividend Growth | - | -4.76% | -9.35% | - | - |
Gross Margin | 100.00% | 100.00% | 99.99% | 100.00% | 100.00% |
Operating Margin | 66.59% | 56.98% | 55.30% | 51.27% | 52.92% |
Profit Margin | 20.57% | 9.59% | 17.33% | 13.93% | 17.41% |
Free Cash Flow Margin | 42.38% | 24.38% | -681.25% | 37.23% | 56.68% |
EBITDA | 47,305 | 39,712 | 35,478 | 29,979 | 30,267 |
EBITDA Margin | 79.47% | 75.37% | 75.57% | 74.17% | 76.22% |
D&A For EBITDA | 7,662 | 9,686 | 9,513 | 9,256 | 9,252 |
EBIT | 39,643 | 30,026 | 25,965 | 20,723 | 21,015 |
EBIT Margin | 66.59% | 56.98% | 55.30% | 51.27% | 52.92% |