LX Holdings Corp. (KRX: 383800)

LX Holdings Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022
Operating Revenue	40,668	37,913	488
Other Revenue	149,596	80,203	236,430
Revenue	190,264	118,116	236,918
Revenue Growth (YoY)	54.79%	-50.14%	-
Gross Profit	190,264	118,116	236,918
Selling, General & Admin	34,766	36,231	34,187
Other Operating Expenses	295	255	189
Operating Expenses	38,533	40,362	39,894
Operating Income	151,731	77,754	197,024
Interest Expense	-50	-49	-19
Interest & Investment Income	10,290	9,338	4,839
Earnings From Equity Investments	1,308	-4,578	-38,116
Other Non Operating Income (Expenses)	-6	-22	-50
Pretax Income	163,273	82,443	163,678
Income Tax Expense	5,245	3,601	-6,462
Net Income	158,028	78,842	170,140
Preferred Dividends & Other Adjustments	4,553	1,491	-
Net Income to Common	153,475	77,351	170,140
Net Income Growth	141.24%	-53.66%	-
Shares Outstanding (Basic)	78	78	78
Shares Outstanding (Diluted)	78	78	78
Shares Change (YoY)	-0.01%	-	-
EPS (Basic)	1975.47	995.62	2189.97
EPS (Diluted)	1975.47	995.62	2189.97
EPS Growth	134.31%	-54.54%	-
Free Cash Flow	39,403	87,303	71,737
Free Cash Flow Per Share	507.18	1123.73	923.37
Dividend Per Share	270.000	270.000	-
Gross Margin	100.00%	100.00%	100.00%
Operating Margin	79.75%	65.83%	83.16%
Profit Margin	80.66%	65.49%	71.81%
Free Cash Flow Margin	20.71%	73.91%	30.28%
EBITDA	155,203	81,630	202,542
EBITDA Margin	81.57%	69.11%	85.49%
D&A For EBITDA	3,472	3,876	5,518
EBIT	151,731	77,754	197,024
EBIT Margin	79.75%	65.83%	83.16%
Effective Tax Rate	3.21%	4.37%	-
Advertising Expenses	-	7,603	7,585

Source: S&P Capital IQ. Standard template. Financial Sources.