LX Holdings Corp. (KRX: 383800)

LX Holdings Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022
Operating Revenue	38,306	37,913	488
Other Revenue	117,463	80,203	236,430
Revenue	155,769	118,116	236,918
Revenue Growth (YoY)	-3.81%	-50.14%	-
Gross Profit	155,769	118,116	236,918
Selling, General & Admin	34,214	36,231	34,187
Other Operating Expenses	284	255	189
Operating Expenses	38,187	40,362	39,894
Operating Income	117,582	77,754	197,024
Interest Expense	-49	-49	-19
Interest & Investment Income	10,243	9,338	4,839
Earnings From Equity Investments	802	-4,578	-38,116
Other Non Operating Income (Expenses)	-19	-22	-50
Pretax Income	128,559	82,443	163,678
Income Tax Expense	4,369	3,601	-6,462
Net Income	124,190	78,842	170,140
Preferred Dividends & Other Adjustments	3,517	1,491	-
Net Income to Common	120,673	77,351	170,140
Net Income Growth	18.82%	-53.66%	-
Shares Outstanding (Basic)	77	78	78
Shares Outstanding (Diluted)	77	78	78
Shares Change (YoY)	-0.93%	-	-
EPS (Basic)	1567.76	995.62	2189.97
EPS (Diluted)	1567.76	995.62	2189.97
EPS Growth	16.54%	-54.54%	-
Free Cash Flow	39,036	87,303	71,737
Free Cash Flow Per Share	507.15	1123.73	923.37
Dividend Per Share	270.000	270.000	-
Gross Margin	100.00%	100.00%	100.00%
Operating Margin	75.48%	65.83%	83.16%
Profit Margin	77.47%	65.49%	71.81%
Free Cash Flow Margin	25.06%	73.91%	30.28%
EBITDA	121,271	81,630	202,542
EBITDA Margin	77.85%	69.11%	85.49%
D&A For EBITDA	3,689	3,876	5,518
EBIT	117,582	77,754	197,024
EBIT Margin	75.48%	65.83%	83.16%
Effective Tax Rate	3.40%	4.37%	-
Advertising Expenses	-	7,603	7,585

Source: S&P Capital IQ. Standard template. Financial Sources.