LX Holdings Corp. (KRX:383800)
South Korea · Delayed Price · Currency is KRW 7,850.00
-30.00 (-0.38%)
Jun 10, 2026, 3:30 PM KST
Dialog Axiata Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 45,613 | 41,293 | 40,673 | 37,913 | 488 |
Other Revenue | 117,159 | 149,066 | 153,832 | 80,203 | 236,430 |
| 162,772 | 190,359 | 194,505 | 118,116 | 236,918 | |
Revenue Growth (YoY) | -25.74% | -2.13% | 64.67% | -50.14% | - |
Gross Profit | 162,772 | 190,359 | 194,505 | 118,116 | 236,918 |
Selling, General & Admin | 42,584 | 39,847 | 34,880 | 36,231 | 34,187 |
Other Operating Expenses | 398 | 380 | 304 | 255 | 189 |
Operating Expenses | 46,620 | 43,694 | 38,436 | 40,362 | 39,894 |
Operating Income | 116,152 | 146,665 | 156,069 | 77,754 | 197,024 |
Interest Expense | -3,299 | -1,003 | -50 | -49 | -19 |
Interest & Investment Income | 7,230 | 8,948 | 10,120 | 9,338 | 4,839 |
Earnings From Equity Investments | -12,529 | -13,267 | -52 | -4,578 | -38,116 |
Currency Exchange Gain (Loss) | 3 | 3 | - | - | - |
Other Non Operating Income (Expenses) | 1,058 | 1,063 | -166 | -22 | -50 |
Pretax Income | 108,615 | 142,409 | 165,921 | 82,443 | 163,678 |
Income Tax Expense | 5,907 | 6,814 | 5,642 | 3,601 | -6,462 |
Net Income | 102,708 | 135,595 | 160,279 | 78,842 | 170,140 |
Preferred Dividends & Other Adjustments | 2,555 | 2,555 | - | - | - |
Net Income to Common | 100,153 | 133,040 | 160,279 | 78,842 | 170,140 |
Net Income Growth | -43.68% | -15.40% | 103.29% | -53.66% | - |
Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 78 |
Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 78 |
EPS (Basic) | 1289.32 | 1712.44 | 2063.04 | 1014.82 | 2189.97 |
EPS (Diluted) | 1289.32 | 1712.44 | 2063.04 | 1014.82 | 2189.97 |
EPS Growth | -45.08% | -16.99% | 103.29% | -53.66% | - |
Free Cash Flow | -408,498 | -417,869 | 35,171 | 87,303 | 71,737 |
Free Cash Flow Per Share | -5258.79 | -5378.63 | 452.71 | 1123.73 | 923.37 |
Dividend Per Share | 290.000 | 290.000 | 290.000 | - | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 71.36% | 77.05% | 80.24% | 65.83% | 83.16% |
Profit Margin | 61.53% | 69.89% | 82.40% | 66.75% | 71.81% |
Free Cash Flow Margin | -250.96% | -219.52% | 18.08% | 73.91% | 30.28% |
EBITDA | 119,790 | 150,132 | 159,321 | 81,630 | 202,542 |
EBITDA Margin | 73.59% | 78.87% | 81.91% | 69.11% | 85.49% |
D&A For EBITDA | 3,638 | 3,467 | 3,252 | 3,876 | 5,518 |
EBIT | 116,152 | 146,665 | 156,069 | 77,754 | 197,024 |
EBIT Margin | 71.36% | 77.05% | 80.24% | 65.83% | 83.16% |
Effective Tax Rate | 5.44% | 4.78% | 3.40% | 4.37% | - |
Advertising Expenses | - | 6,545 | 4,070 | 7,603 | 7,585 |