SK Reits Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2025	FY 2025	FY 2025	FY 2024
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024
Market Capitalization	1,685,699	1,718,580	1,457,253	1,275,992	1,347,024	1,207,091
Market Cap Growth	25.46%	17.93%	14.21%	-5.27%	11.59%	-13.45%
Enterprise Value	4,840,565	4,494,315	4,281,803	4,170,952	4,056,142	3,916,209
Last Close Price	5600.00	5729.33	4900.70	4460.50	4679.03	4153.22
PE Ratio	12.84	13.28	19.06	10.59	341.01	262.60
Forward PE	18.06	24.64	31.72	26.95	43.36	38.71
PS Ratio	5.99	6.11	6.43	4.49	6.30	5.76
PB Ratio	0.83	0.85	0.74	0.65	1.07	0.95
P/TBV Ratio	0.87	0.89	0.77	0.68	1.14	1.02
P/FCF Ratio	-	-	15.21	18.07	20.55	-
P/OCF Ratio	85.45	87.12	15.08	15.87	20.53	19.75
EV/Sales Ratio	17.20	15.97	18.88	14.68	18.98	18.68
EV/EBITDA Ratio	-	-	-	-	20.97	20.64
EV/EBIT Ratio	18.75	17.41	21.27	16.50	28.01	27.65
EV/FCF Ratio	-3.22	-	44.68	59.06	61.88	-
Debt / Equity Ratio	1.55	1.55	1.41	1.46	2.29	2.30
Debt / EBITDA Ratio	-	-	-	-	14.97	15.35
Debt / FCF Ratio	-	-	29.16	40.67	44.19	-
Net Debt / Equity Ratio	1.52	1.52	1.36	1.40	2.23	2.24
Net Debt / EBITDA Ratio	-	-	-	-	14.55	14.93
Net Debt / FCF Ratio	-2.05	-2.05	28.12	38.85	42.93	-3.62
Asset Turnover	0.06	0.06	0.05	0.06	0.05	0.05
Quick Ratio	0.07	0.07	0.10	0.25	0.11	0.08
Current Ratio	0.08	0.08	0.10	0.25	0.12	0.09
Return on Equity (ROE)	8.17%	8.17%	4.98%	7.70%	0.67%	0.72%
Return on Assets (ROA)	3.27%	3.27%	2.71%	3.32%	2.08%	2.03%
Return on Capital Employed (ROCE)	6.10%	6.10%	5.30%	5.60%	4.10%	4.30%
Earnings Yield	7.68%	7.53%	5.25%	9.44%	0.29%	0.38%
FCF Yield	-89.05%	-87.34%	6.58%	5.54%	4.87%	-64.87%
Dividend Yield	4.89%	-	-	5.92%	5.98%	6.36%
Payout Ratio	123.19%	123.19%	6.16%	68.06%	1943.26%	1669.97%
Buyback Yield / Dilution	-8.76%	-1.90%	1.19%	-7.76%	-0.24%	-0.72%
Total Shareholder Return	-3.87%	-1.90%	1.19%	-1.84%	5.74%	5.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.