SK Reits Co., Ltd. (KRX:395400)
5,360.00
-180.00 (-3.25%)
Last updated: Jun 30, 2026, 2:14 PM KST
SK Reits Cash Flow Statement
Financials in millions KRW. Fiscal year is April - March.
Millions KRW. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2025 | FY 2025 | FY 2025 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 |
Net Income | 77,502 | 129,443 | 76,452 | 120,466 | 3,950 |
Depreciation & Amortization | - | - | - | - | 48,629 |
Loss (Gain) From Sale of Assets | 11,943 | - | 1,730 | 5,368 | - |
Loss (Gain) From Sale of Investments | - | -43,246 | - | -58,316 | - |
Other Operating Activities | 13,741 | 12,828 | 12,254 | 16,749 | 21,001 |
Change in Other Net Operating Assets | 61,494 | -79,297 | 6,214 | -3,863 | -7,962 |
Operating Cash Flow | 164,679 | 19,728 | 96,650 | 80,404 | 65,618 |
Operating Cash Flow Growth | 734.76% | -79.59% | 20.21% | 22.53% | 7.38% |
Capital Expenditures | - | -1,520,817 | -812.8 | -9,780 | -70.43 |
Sale of Property, Plant & Equipment | - | - | - | 30,713 | - |
Investment in Securities | 14,314 | -21,647 | -29,308 | -7,040 | 88,000 |
Other Investing Activities | 105,944 | 3,032 | 40,736 | - | - |
Investing Cash Flow | 120,258 | -1,539,432 | 10,616 | 13,894 | 87,930 |
Total Debt Issued | 1,000,000 | 2,955,804 | 400,000 | 1,846,864 | 1,783,416 |
Total Debt Repaid | -1,121,973 | -1,495,819 | -636,187 | -1,868,549 | -1,786,357 |
Net Debt Issued (Repaid) | -121,973 | 1,459,985 | -236,187 | -21,684 | -2,941 |
Issuance of Common Stock | - | - | - | 193,867 | - |
Dividends Paid | -83,948 | -159,459 | -4,707 | -81,988 | -76,762 |
Other Financing Activities | -194.04 | 57,069 | -1,732 | 8,117 | 31,407 |
Financing Cash Flow | -206,115 | 1,357,595 | -242,627 | 98,312 | -48,296 |
Miscellaneous Cash Flow Adjustments | -0 | 0 | - | 0 | - |
Net Cash Flow | 78,822 | -162,109 | -135,361 | 192,610 | 105,252 |
Free Cash Flow | 164,679 | -1,501,089 | 95,837 | 70,624 | 65,548 |
Free Cash Flow Growth | - | - | 35.70% | 7.75% | - |
Free Cash Flow Margin | 64.97% | -533.38% | 42.26% | 24.85% | 30.66% |
Free Cash Flow Per Share | 547.41 | -4986.72 | 329.14 | 239.67 | 239.71 |
Cash Interest Paid | 117,222 | 108,877 | 106,952 | 110,753 | 113,928 |
Cash Income Tax Paid | -130.21 | -195.64 | 53.33 | 240.13 | -82.09 |
Levered Free Cash Flow | 91,734 | -1,412,067 | 108,995 | 58,980 | 17,424 |
Unlevered Free Cash Flow | 176,550 | -1,332,993 | 186,237 | 141,236 | 104,316 |
Change in Working Capital | 61,494 | -79,297 | 6,214 | -3,863 | -7,962 |