Shinhan Seobu T&D REIT Co., Ltd. (KRX:404990)
South Korea · Delayed Price · Currency is KRW 3,820.00
+25.00 (0.66%)
Last updated: Sep 18, 2026, 3:00 PM KST
Shinhan Seobu T&D REIT Income Statement
Financials in millions KRW. Fiscal year is July - June.
Millions KRW. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2024 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 |
| 114,400 | 58,854 | 53,890 | 36,112 | 35,061 | |
Revenue Growth | 94.38% | 9.21% | 49.23% | 3.00% | 6.42% |
Cost of Revenue | 271.14 | 10,697 | 255.01 | - | 1.8 |
Gross Profit | 114,128 | 48,157 | 53,635 | 36,112 | 35,059 |
Selling, General & Admin | 10,655 | 2,137 | 5,723 | 2,436 | 2,050 |
Other Operating Expenses | 6,620 | 489.54 | 5,662 | 1,199 | 3,426 |
Operating Expenses | 28,236 | 8,223 | 22,073 | 12,275 | 14,117 |
Operating Income | 85,893 | 39,934 | 31,562 | 23,837 | 20,943 |
Interest Expense | -31,609 | -18,203 | -33,657 | -18,855 | -18,103 |
Interest & Investment Income | 1,263 | 375.36 | 907.96 | 921 | 955.87 |
Earnings From Equity Investments | - | - | - | 436.79 | -2,793 |
Other Non Operating Income (Expenses) | 1.15 | -16,364 | 0.14 | 5,835 | 2,003 |
EBT Excluding Unusual Items | 55,547 | 5,742 | -1,187 | 12,175 | 3,005 |
Gain (Loss) on Sale of Investments | - | - | - | 8,368 | - |
Pretax Income | 55,547 | 5,742 | -1,187 | 20,542 | 3,005 |
Earnings From Continuing Operations | 55,547 | 5,742 | -1,187 | 20,542 | 3,005 |
Earnings From Discontinued Operations | - | - | - | - | -5,241 |
Net Income to Company | 55,547 | 5,742 | -1,187 | 20,542 | -2,236 |
Minority Interest in Earnings | -7,800 | -3,965 | -6,154 | - | - |
Net Income | 47,748 | 1,778 | -7,340 | 20,542 | -2,236 |
Net Income to Common | 47,748 | 1,778 | -7,340 | 20,542 | -2,236 |
Net Income Growth | 2585.99% | - | - | - | - |
Shares Outstanding (Basic) | 60 | 58 | 56 | 56 | 56 |
Shares Outstanding (Diluted) | 60 | 58 | 56 | 56 | 56 |
Shares Change | 4.51% | 2.76% | 0.07% | - | - |
EPS (Basic) | 794.00 | 30.90 | -131.10 | 367.12 | -39.95 |
EPS (Diluted) | 794.00 | 30.90 | -132.00 | 367.12 | -39.95 |
EPS Growth | 2469.99% | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2024 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 |
Free Cash Flow | 24,888 | 34,691 | -297,532 | 18,137 | -601,491 |
Free Cash Flow Per Share | 413.86 | 602.92 | -5313.80 | 324.13 | -10749.38 |
Dividend Per Share | - | - | 260.000 | 496.000 | 236.000 |
Dividend Growth | - | - | -47.58% | 110.17% | -59.31% |
Gross Margin | 99.76% | 81.83% | 99.53% | 100.00% | 100.00% |
Operating Margin | 75.08% | 67.85% | 58.57% | 66.01% | 59.73% |
Profit Margin | 41.74% | 3.02% | -13.62% | 56.88% | -6.38% |
Free Cash Flow Margin | 21.75% | 58.94% | -552.12% | 50.22% | -1715.56% |
EBITDA | 96,853 | 51,128 | 42,249 | 32,477 | 29,583 |
EBITDA Margin | 84.66% | 86.87% | 78.40% | 89.93% | 84.38% |
D&A For EBITDA | 10,960 | 11,194 | 10,688 | 8,640 | 8,640 |
EBIT | 85,893 | 39,934 | 31,562 | 23,837 | 20,943 |
EBIT Margin | 75.08% | 67.85% | 58.57% | 66.01% | 59.73% |