Shinhan Seobu T&D REIT Co., Ltd. (KRX:404990)

Shinhan Seobu T&D REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2025	FY 2024	FY 2024	FY 2023
Period Ending	Apr 28, 2026	Dec 31, 2025	Jun 30, 2025	Dec 31, 2024	Jun 30, 2024	Dec 31, 2023
Market Capitalization	292,995	212,480	198,020	192,208	241,729	205,358
Market Cap Growth	56.30%	7.30%	3.02%	-20.49%	17.71%	6.38%
Enterprise Value	1,012,762	945,391	775,275	509,536	520,109	429,976
Last Close Price	4870.00	3595.00	3391.56	3189.31	3863.71	3193.23
PE Ratio	157.22	119.53	-	9.36	-	19.33
PS Ratio	4.98	3.61	3.68	5.32	6.90	6.23
PB Ratio	0.83	0.60	0.57	0.59	0.95	0.79
P/TBV Ratio	1.16	0.84	0.80	0.74	0.95	0.79
P/FCF Ratio	-	6.13	-	10.60	-	-
P/OCF Ratio	8.45	6.13	36.67	10.60	18.14	10.03
EV/Sales Ratio	17.21	16.06	14.39	14.11	14.83	13.05
EV/EBITDA Ratio	19.81	18.49	18.35	15.69	17.58	14.43
EV/EBIT Ratio	25.36	23.67	24.56	21.38	24.84	20.20
EV/FCF Ratio	-	27.25	-	28.09	-	-
Debt / Equity Ratio	1.87	1.87	1.95	1.73	1.36	1.21
Debt / EBITDA Ratio	12.90	12.90	15.96	17.46	11.68	10.52
Debt / FCF Ratio	19.01	19.01	-	31.26	-	-
Net Debt / Equity Ratio	1.76	1.76	1.83	1.55	1.25	1.07
Net Debt / EBITDA Ratio	12.13	12.13	15.03	15.64	10.73	9.35
Net Debt / FCF Ratio	17.87	17.87	-2.13	28.01	-0.53	-2.96
Asset Turnover	0.06	0.06	0.06	0.05	0.06	0.06
Quick Ratio	0.09	0.09	0.15	0.73	0.38	0.46
Current Ratio	0.09	0.09	0.16	0.73	0.41	0.46
Return on Equity (ROE)	1.69%	1.69%	-0.40%	6.99%	1.16%	4.04%
Return on Assets (ROA)	2.43%	2.43%	2.26%	1.87%	2.14%	2.21%
Return on Capital Employed (ROCE)	6.80%	6.80%	3.90%	2.70%	3.70%	3.90%
Earnings Yield	0.61%	0.84%	-3.71%	10.69%	-0.92%	5.17%
FCF Yield	-	16.33%	-150.25%	9.44%	-248.83%	-45.76%
Dividend Yield	5.37%	-	7.67%	15.55%	6.11%	18.16%
Payout Ratio	1085.85%	1085.85%	-	64.28%	-	157.97%
Buyback Yield / Dilution	-2.56%	-2.50%	-0.07%	-	-	0.60%
Total Shareholder Return	2.91%	-2.50%	7.60%	15.55%	6.11%	18.76%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.