Shinhan Seobu T&D REIT Co., Ltd. (KRX:404990)

Shinhan Seobu T&D REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2025	FY 2024	FY 2024	FY 2023
Period Ending	May 18, 2026	Dec 31, 2025	Jun 30, 2025	Dec 31, 2024	Jun 30, 2024	Dec 31, 2023
Market Capitalization	225,010	212,480	198,020	192,208	241,729	205,358
Market Cap Growth	19.32%	7.30%	3.02%	-20.49%	17.71%	6.38%
Enterprise Value	944,778	945,391	775,275	509,536	520,109	429,976
Last Close Price	3740.00	3595.00	3391.56	3189.31	3863.71	3193.23
PE Ratio	120.74	119.53	-	9.36	-	19.33
PS Ratio	3.82	3.61	3.68	5.32	6.90	6.23
PB Ratio	0.64	0.60	0.57	0.59	0.95	0.79
P/TBV Ratio	0.89	0.84	0.80	0.74	0.95	0.79
P/FCF Ratio	-	6.13	-	10.60	-	-
P/OCF Ratio	6.49	6.13	36.67	10.60	18.14	10.03
EV/Sales Ratio	16.05	16.06	14.39	14.11	14.83	13.05
EV/EBITDA Ratio	18.48	18.49	18.35	15.69	17.58	14.43
EV/EBIT Ratio	23.66	23.67	24.56	21.38	24.84	20.20
EV/FCF Ratio	-	27.25	-	28.09	-	-
Debt / Equity Ratio	1.87	1.87	1.95	1.73	1.36	1.21
Debt / EBITDA Ratio	12.90	12.90	15.96	17.46	11.68	10.52
Debt / FCF Ratio	19.01	19.01	-	31.26	-	-
Net Debt / Equity Ratio	1.76	1.76	1.83	1.55	1.25	1.07
Net Debt / EBITDA Ratio	12.13	12.13	15.03	15.64	10.73	9.35
Net Debt / FCF Ratio	17.87	17.87	-2.13	28.01	-0.53	-2.96
Asset Turnover	0.06	0.06	0.06	0.05	0.06	0.06
Quick Ratio	0.09	0.09	0.15	0.73	0.38	0.46
Current Ratio	0.09	0.09	0.16	0.73	0.41	0.46
Return on Equity (ROE)	1.69%	1.69%	-0.40%	6.99%	1.16%	4.04%
Return on Assets (ROA)	2.43%	2.43%	2.26%	1.87%	2.14%	2.21%
Return on Capital Employed (ROCE)	6.80%	6.80%	3.90%	2.70%	3.70%	3.90%
Earnings Yield	0.79%	0.84%	-3.71%	10.69%	-0.92%	5.17%
FCF Yield	-	16.33%	-150.25%	9.44%	-248.83%	-45.76%
Dividend Yield	6.74%	-	7.67%	15.55%	6.11%	18.16%
Payout Ratio	1085.85%	1085.85%	-	64.28%	-	157.97%
Buyback Yield / Dilution	-2.56%	-2.50%	-0.07%	-	-	0.60%
Total Shareholder Return	4.18%	-2.50%	7.60%	15.55%	6.11%	18.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.