Shinhan Seobu T&D REIT Co., Ltd. (KRX:404990)

Shinhan Seobu T&D REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Mar 31, 2025	Dec 31, 2024	Jun 30, 2024	Dec 31, 2023	Jun 30, 2023	Dec 31, 2022
Market Capitalization	183,815	192,208	241,729	205,358	193,048	203,959
Market Cap Growth	-5.76%	-20.49%	17.71%	6.38%	-5.35%	-25.69%
Enterprise Value	761,070	509,536	520,109	429,976	413,732	428,154
Last Close Price	3285.00	3435.00	4161.36	3439.22	3113.78	3154.58
PE Ratio	8.93	9.36	-	19.33	21.43	18.75
PS Ratio	5.08	5.32	6.90	6.23	6.46	6.83
PB Ratio	0.71	0.59	0.95	0.79	0.74	0.76
P/TBV Ratio	0.74	0.74	0.95	0.79	0.74	0.76
P/FCF Ratio	10.60	10.60	-	-	17.97	10.49
P/OCF Ratio	10.60	10.60	18.14	10.03	12.74	10.49
EV/Sales Ratio	21.08	14.11	14.83	13.05	13.85	14.34
EV/EBITDA Ratio	23.12	15.69	17.58	14.43	16.72	15.55
EV/EBIT Ratio	31.35	21.38	24.84	20.20	25.04	22.67
EV/FCF Ratio	28.09	28.09	-	-	38.52	22.03
Debt / Equity Ratio	1.73	1.73	1.36	1.21	1.01	0.99
Debt / EBITDA Ratio	17.46	17.46	11.68	10.52	10.69	9.60
Debt / FCF Ratio	31.26	31.26	-	-	24.63	13.60
Asset Turnover	0.05	0.05	0.06	0.06	0.05	0.05
Quick Ratio	0.73	0.73	0.38	0.46	0.21	0.22
Current Ratio	0.73	0.73	0.41	0.46	0.21	0.22
Return on Equity (ROE)	6.99%	6.99%	1.16%	4.04%	3.38%	4.04%
Return on Assets (ROA)	1.87%	1.87%	2.14%	2.21%	1.79%	2.01%
Return on Capital (ROIC)	2.03%	2.03%	2.32%	2.41%	1.95%	2.20%
Return on Capital Employed (ROCE)	2.70%	2.70%	3.70%	3.90%	4.40%	5.00%
Earnings Yield	11.18%	10.69%	-0.92%	5.17%	4.67%	5.33%
FCF Yield	9.44%	9.44%	-248.83%	-45.76%	5.56%	9.53%
Dividend Yield	7.55%	-	5.67%	16.86%	-	10.14%
Payout Ratio	64.28%	64.28%	-	157.97%	198.80%	160.48%
Buyback Yield / Dilution	0.24%	0.24%	-	0.60%	-0.60%	-
Total Shareholder Return	7.79%	0.24%	5.67%	17.46%	-0.60%	10.14%

Updated Nov 14, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.