Hanwha Galleria Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2020	FY 2019
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Cash & Equivalents	57,129	56,533	76,473	65,481	70,413	76,929
Short-Term Investments	10,174	13,104	8,467	7,231	15,242	143,145
Trading Asset Securities	-	-	-	-	-	1.06
Cash & Short-Term Investments	67,302	69,636	84,940	72,712	85,655	220,075
Cash Growth	75.28%	-18.02%	16.82%	-15.11%	-61.08%	-11.16%
Accounts Receivable	219,226	230,930	235,881	243,646	187,645	191,827
Other Receivables	19,449	8,024	7,320	10,045	5,541	6,039
Receivables	238,675	238,954	243,301	253,691	193,186	197,966
Inventory	42,831	43,011	38,781	31,241	28,340	25,128
Prepaid Expenses	2,094	858.51	730.75	776.42	1,106	2,760
Other Current Assets	5,534	2,648	1,279	2,267	2,961	2,636
Total Current Assets	356,436	355,107	369,031	360,688	311,248	448,564
Property, Plant & Equipment	1,384,702	1,408,139	1,303,549	1,302,157	1,280,156	1,317,224
Long-Term Investments	81,514	56,077	43,706	48,107	62,418	60,053
Goodwill	6,051	6,051	6,051	-	-	-
Other Intangible Assets	6,103	6,513	7,013	7,469	10,215	10,203
Long-Term Accounts Receivable	-	-	-0	-0	-	-
Long-Term Deferred Tax Assets	1,215	1,240	1,416	-	26,674	24,659
Other Long-Term Assets	204,637	183,872	160,274	136,552	363,672	322,923
Total Assets	2,040,759	2,017,100	1,891,040	1,855,072	2,054,482	2,183,626

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2020	FY 2019
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Accounts Payable	207,606	206,420	209,176	227,471	197,363	198,064
Accrued Expenses	3,453	5,713	5,157	2,998	4,505	4,586
Short-Term Debt	228,590	153,001	104,104	45,000	147,807	80,000
Current Portion of Long-Term Debt	-	29,984	-	-	430,878	152,487
Current Portion of Leases	46,006	46,533	48,624	52,839	28,996	14,852
Current Income Taxes Payable	1.34	211.59	558.34	-	31,290	2,340
Current Unearned Revenue	6,820	8,864	8,124	8,838	6,834	7,359
Other Current Liabilities	236,258	233,477	230,260	240,532	187,034	199,087
Total Current Liabilities	728,734	684,203	606,003	577,680	1,034,706	658,776
Long-Term Debt	54,088	94,194	46,160	-	136,670	345,524
Long-Term Leases	246,546	254,321	278,924	305,443	183,175	68,422
Pension & Post-Retirement Benefits	68,311	60,157	68,019	53,592	67,052	64,999
Long-Term Deferred Tax Liabilities	86,932	83,305	75,142	71,933	86,883	106,580
Other Long-Term Liabilities	7,541	16,284	11,723	17,759	14,513	7,914
Total Liabilities	1,192,152	1,192,464	1,085,971	1,026,408	1,523,000	1,252,215

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2020	FY 2019
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Common Stock	96,930	96,930	96,930	96,930	110,000	110,000
Additional Paid-In Capital	778,036	645,551	645,551	644,859	205,258	211,878
Retained Earnings	-38,234	-42,492	-50,119	-31,454	124,556	506,816
Treasury Stock	-	-230.01	-230.01	-230.01	-	-
Comprehensive Income & Other	10,422	123,426	111,485	117,108	91,669	89,579
Total Common Equity	847,154	823,184	803,617	827,212	531,482	918,273
Minority Interest	-	-	-	-	0.04	13,138
Shareholders' Equity	848,607	824,637	805,069	828,665	531,482	931,411
Total Liabilities & Equity	2,040,759	2,017,100	1,891,040	1,855,072	2,054,482	2,183,626

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2020	FY 2019
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Total Debt	575,230	578,033	477,812	403,282	927,527	661,285
Net Cash (Debt)	-507,928	-508,397	-392,872	-330,571	-841,872	-441,210
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-2582.56	-2584.95	-1997.56	-1680.79	-37029.36	-20051.78
Filing Date Shares Outstanding	196.68	196.68	193.78	196.68	22	22
Total Common Shares Outstanding	196.68	196.68	196.68	196.68	22	22
Working Capital	-372,297	-329,096	-236,971	-216,992	-723,458	-210,212
Book Value Per Share	4307.36	4185.48	4085.99	4205.96	24158.28	41739.68
Tangible Book Value	835,000	810,620	790,553	819,743	521,267	908,070
Tangible Book Value Per Share	4245.56	4121.60	4019.56	4167.99	23693.97	41275.93
Land	914,468	929,808	839,371	834,122	826,321	889,296
Buildings	641,669	644,072	612,990	606,000	550,641	432,148
Machinery	113,079	115,429	103,696	77,238	88,406	79,845
Construction In Progress	32,206	28,040	22,808	3,964	15,233	181,491