Doosan Robotics Inc. (KRX:454910)
South Korea · Delayed Price · Currency is KRW 68,400
+2,200 (3.32%)
At close: Sep 4, 2026
Doosan Robotics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 56,135 | 32,978 | 46,830 | 53,038 | 44,954 | 36,980 |
Other Revenue | -0 | - | - | - | -0 | -0 |
| 56,135 | 32,978 | 46,830 | 53,038 | 44,954 | 36,980 | |
Revenue Growth | 79.14% | -29.58% | -11.71% | 17.98% | 21.56% | - |
Cost of Revenue | 43,972 | 28,805 | 37,387 | 38,485 | 30,745 | 25,653 |
Gross Profit | 12,163 | 4,173 | 9,443 | 14,553 | 14,208 | 11,327 |
Selling, General & Admin | 48,782 | 44,072 | 35,957 | 29,578 | 24,624 | 16,370 |
Research & Development | 9,439 | 8,545 | 7,910 | 655.5 | 859.32 | 715.22 |
Amortization of Goodwill & Intangibles | 2,918 | 1,596 | 1,700 | 872.52 | 328.28 | 275.04 |
Other Operating Expenses | 1,159 | 897.71 | 285.06 | 233.03 | 170.96 | 156.14 |
Operating Expenses | 70,365 | 63,646 | 50,645 | 33,721 | 27,437 | 18,412 |
Operating Income | -58,202 | -59,472 | -41,202 | -19,168 | -13,228 | -7,085 |
Interest Expense | -1,900 | -642.43 | -408.77 | -1,411 | -545.83 | -412.18 |
Interest & Investment Income | 7,490 | 8,648 | 12,888 | 3,938 | 118.02 | 6.85 |
Earnings From Equity Investments | -109.72 | -508.49 | -428.51 | - | - | - |
Currency Exchange Gain (Loss) | 5,439 | -354.4 | 2,259 | -28.33 | 219.71 | 70.18 |
Other Non Operating Income (Expenses) | -1,876 | -1,534 | -2,812 | -244.42 | 664.86 | 0.15 |
EBT Excluding Unusual Items | -49,158 | -53,863 | -29,705 | -16,913 | -12,772 | -7,420 |
Gain (Loss) on Sale of Investments | -153.25 | 130.4 | 614.95 | - | - | - |
Gain (Loss) on Sale of Assets | -473.87 | -169.22 | -14.25 | -10.93 | 223.39 | 2.32 |
Asset Writedown | -1,684 | -1,594 | -7,448 | - | - | - |
Pretax Income | -51,469 | -55,495 | -36,553 | -15,874 | -12,548 | -7,417 |
Income Tax Expense | -0 | 0.01 | 8.35 | - | - | - |
Net Income | -51,469 | -55,495 | -36,561 | -15,874 | -12,548 | -7,417 |
Net Income to Common | -51,469 | -55,495 | -36,561 | -15,874 | -12,548 | -7,417 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 65 | 65 | 65 | 53 | 48 | 4 |
Shares Outstanding (Diluted) | 65 | 65 | 65 | 53 | 48 | 4 |
Shares Change | -0.00% | - | 22.58% | 9.31% | 1028.43% | - |
EPS (Basic) | -794.19 | -856.15 | -564.04 | -300.18 | -259.38 | -1730.14 |
EPS (Diluted) | -794.19 | -856.15 | -564.04 | -300.18 | -259.38 | -1730.14 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -38,619 | -30,460 | -47,069 | -30,323 | -27,048 | -8,315 |
Free Cash Flow Per Share | -595.91 | -469.92 | -726.15 | -573.41 | -559.10 | -1939.51 |
Gross Margin | 21.67% | 12.65% | 20.16% | 27.44% | 31.61% | 30.63% |
Operating Margin | -103.68% | -180.34% | -87.98% | -36.14% | -29.43% | -19.16% |
Profit Margin | -91.69% | -168.28% | -78.07% | -29.93% | -27.91% | -20.06% |
Free Cash Flow Margin | -68.80% | -92.36% | -100.51% | -57.17% | -60.17% | -22.48% |
EBITDA | -47,608 | -52,249 | -35,056 | -14,812 | -9,950 | -4,752 |
EBITDA Margin | -84.81% | -158.44% | -74.86% | -27.93% | -22.13% | -12.85% |
D&A For EBITDA | 10,594 | 7,223 | 6,146 | 4,356 | 3,279 | 2,333 |
EBIT | -58,202 | -59,472 | -41,202 | -19,168 | -13,228 | -7,085 |
EBIT Margin | -103.68% | -180.34% | -87.98% | -36.14% | -29.43% | -19.16% |
Advertising Expenses | - | 1,407 | 2,350 | 1,524 | 2,800 | 422.71 |