Chosun Refractories Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Mar '26 Mar 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	165,888	183,188	251,922
Market Cap Growth	-5.85%	-27.28%	-
Enterprise Value	308,750	392,700	-
Last Close Price	14000.00	14439.00	18795.53
PE Ratio	-	31.45	5.34
PS Ratio	0.32	0.37	0.45
PB Ratio	0.71	0.76	1.14
P/TBV Ratio	0.79	0.88	1.26
P/FCF Ratio	33.91	4.79	-
P/OCF Ratio	7.25	3.48	40.94
EV/Sales Ratio	0.59	0.78	-
EV/EBITDA Ratio	31.67	12.25	-
EV/EBIT Ratio	-	19.62	-
EV/FCF Ratio	63.10	10.26	-
Debt / Equity Ratio	0.94	1.08	0.64
Debt / EBITDA Ratio	7.48	8.12	1.88
Debt / FCF Ratio	44.58	6.80	-
Net Debt / Equity Ratio	0.57	0.71	0.57
Net Debt / EBITDA Ratio	4.58	5.35	1.66
Net Debt / FCF Ratio	27.29	4.48	-10.44
Asset Turnover	-	0.99	-
Inventory Turnover	-	4.92	-
Quick Ratio	0.29	0.44	0.49
Current Ratio	0.87	0.73	0.92
Return on Equity (ROE)	-	2.87%	-
Return on Assets (ROA)	-	2.47%	-
Return on Invested Capital (ROIC)	4.41%	2.93%	14.61%
Return on Capital Employed (ROCE)	7.20%	7.80%	27.70%
Earnings Yield	-4.88%	3.18%	18.72%
FCF Yield	2.95%	20.90%	-4.78%
Dividend Yield	11.42%	1.39%	8.51%
Payout Ratio	-	168.25%	-
Buyback Yield / Dilution	0.06%	0.01%	-
Total Shareholder Return	11.58%	1.39%	8.51%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.