Chosun Refractories Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	171,457	183,188	251,922
Market Cap Growth	-5.79%	-27.28%	-
Enterprise Value	314,319	392,700	-
Last Close Price	14470.00	14439.00	18795.53
PE Ratio	-	31.45	5.34
PS Ratio	0.33	0.37	0.45
PB Ratio	0.74	0.76	1.14
P/TBV Ratio	0.81	0.88	1.26
P/FCF Ratio	35.04	4.79	-
P/OCF Ratio	7.49	3.48	40.94
EV/Sales Ratio	0.60	0.78	-
EV/EBITDA Ratio	32.24	12.25	-
EV/EBIT Ratio	-	19.62	-
EV/FCF Ratio	64.24	10.26	-
Debt / Equity Ratio	0.94	1.08	0.64
Debt / EBITDA Ratio	7.48	8.12	1.88
Debt / FCF Ratio	44.58	6.80	-
Net Debt / Equity Ratio	0.57	0.71	0.57
Net Debt / EBITDA Ratio	4.58	5.35	1.66
Net Debt / FCF Ratio	27.29	4.48	-10.44
Asset Turnover	-	0.99	-
Inventory Turnover	-	4.92	-
Quick Ratio	0.29	0.44	0.49
Current Ratio	0.87	0.73	0.92
Return on Equity (ROE)	-	2.87%	-
Return on Assets (ROA)	-	2.47%	-
Return on Invested Capital (ROIC)	4.41%	2.93%	14.61%
Return on Capital Employed (ROCE)	7.20%	7.80%	27.70%
Earnings Yield	-4.72%	3.18%	18.72%
FCF Yield	2.85%	20.90%	-4.78%
Dividend Yield	10.97%	1.39%	8.51%
Payout Ratio	-	168.25%	-
Buyback Yield / Dilution	0.06%	0.01%	-
Total Shareholder Return	11.04%	1.39%	8.51%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.