KWSE:WINSRE Income Statement

Financials in millions KWD. Fiscal year is January - December.

Millions KWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Premiums & Annuity Revenue	23.39	23.55	24.9	26.98	19.6	18.04
Total Interest & Dividend Income	2.21	1.86	1.46	-0.27	1.6	0.96
Gain (Loss) on Sale of Investments	-0.16	0.92	0.63	0.71	-0.63	0.38
Other Revenue	0.25	0.28	0.31	0.35	0.46	2.34
Total Revenue	25.69	26.61	27.31	27.77	21.02	21.71
Revenue Growth (YoY)	-6.22%	-2.54%	-1.65%	32.09%	-3.18%	13.72%
Policy Benefits	19.56	19.9	19.66	18.03	14.26	11.48
Policy Acquisition & Underwriting Costs	-	-	-	-	-	2.23
Selling, General & Administrative	2.25	2.22	2.13	2.69	1.94	4.94
Provision for Bad Debts	-	-	-	-	-	0.7
Other Operating Expenses	0.13	0.12	0.15	0.1	0.11	0.08
Total Operating Expenses	21.94	22.25	21.94	20.82	16.31	19.43
Operating Income	3.76	4.37	5.36	6.94	4.71	2.28
Currency Exchange Gain (Loss)	-	-	-	-	-	0.09
Other Non Operating Income (Expenses)	0.15	0.22	0.36	0.21	0.19	-0.02
EBT Excluding Unusual Items	3.9	4.59	5.72	7.15	4.9	2.35
Pretax Income	3.9	4.59	5.72	7.15	4.9	2.35
Income Tax Expense	0.05	0.05	0.05	0.04	0.04	0.03
Earnings From Continuing Ops.	3.85	4.54	5.67	7.12	4.86	2.32
Minority Interest in Earnings	-0	-0.01	-0.05	-0.02	0	0.02
Net Income	3.85	4.53	5.62	7.09	4.86	2.34
Net Income to Common	3.85	4.53	5.62	7.09	4.86	2.34
Net Income Growth	-25.85%	-19.36%	-20.73%	45.84%	107.48%	28.59%
Shares Outstanding (Basic)	243	243	241	241	243	240
Shares Outstanding (Diluted)	243	243	241	241	243	240
Shares Change (YoY)	0.31%	0.88%	0.28%	-0.85%	1.05%	-1.72%
EPS (Basic)	0.02	0.02	0.02	0.03	0.02	0.01
EPS (Diluted)	0.02	0.02	0.02	0.03	0.02	0.01
EPS Growth	-26.07%	-20.06%	-20.95%	47.10%	105.33%	30.83%
Free Cash Flow	2.68	0.81	10.71	6.28	4.15	1.49
Free Cash Flow Per Share	0.01	0.00	0.04	0.03	0.02	0.01
Dividend Per Share	0.015	0.015	0.012	0.010	0.006	0.007
Dividend Growth	25.00%	25.00%	20.00%	75.44%	-19.72%	29.09%
Operating Margin	14.62%	16.41%	19.64%	25.01%	22.42%	10.50%
Profit Margin	14.99%	17.03%	20.58%	25.54%	23.13%	10.79%
Free Cash Flow Margin	10.41%	3.06%	39.24%	22.63%	19.73%	6.88%
EBITDA	4	4.61	5.61	7.18	4.92	2.49
EBITDA Margin	15.59%	17.33%	20.56%	25.85%	23.42%	11.49%
D&A For EBITDA	0.25	0.25	0.25	0.23	0.21	0.21
EBIT	3.76	4.37	5.36	6.94	4.71	2.28
EBIT Margin	14.62%	16.41%	19.64%	25.01%	22.42%	10.50%
Effective Tax Rate	1.23%	1.00%	0.94%	0.53%	0.83%	1.28%