Skip to main content
logo
Warba Insurance and Reinsurance Company (K.S.C.P.) (KWSE:WINSRE)
Kuwait flag Kuwait · Delayed Price · Currency is KWD · Price in KWF
0.1700
+0.0010 (0.59%)
At close: Aug 26, 2026

KWSE:WINSRE Cash Flow Statement

Millions KWD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
4.494.535.627.094.862.34
Depreciation & Amortization
0.240.250.250.230.210.21
Gain (Loss) on Sale of Investments
-0.25-0.92-0.63-0.71--0.42
Change in Accounts Receivable
------0.07
Reinsurance Recoverable
0.12-1.163.052.5127.83.28
Change in Insurance Reserves / Liabilities
2.271.51-2.67-2.25-28.04-2.04
Change in Other Net Operating Assets
-0.8-0.047.651.810.58-1
Other Operating Activities
-2.87-2.95-2.21-1.96-0.99-0.97
Operating Cash Flow
2.820.9410.756.384.431.63
Operating Cash Flow Growth
-76.31%-91.21%68.40%44.11%170.96%-67.05%

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-0.15-0.13-0.03-0.1-0.28-0.14
Sale of Property, Plant & Equipment
0-0.2---
Investment in Securities
-0.463.95-10.4-8.36-4.32-1.64
Other Investing Activities
1.842.512.312.021.551.34
Investing Cash Flow
1.236.33-7.93-6.43-3.06-0.44

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long-Term Debt Issued
-----2
Total Debt Repaid
-2-2----
Net Debt Issued (Repaid)
-2-2---2
Issuance of Common Stock
--0.07--3.24
Repurchases of Common Stock
----0.1-0.31-3.43
Common Dividends Paid
-3.63-2.91-2.3-1.33-1.65-1.29
Financing Cash Flow
-5.63-4.91-2.24-1.43-1.960.51

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash Flow
-1.572.370.58-1.48-0.591.71

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
2.680.8110.716.284.151.49
Free Cash Flow Growth
-77.48%-92.40%70.50%51.51%177.70%-68.70%
Free Cash Flow Margin
10.15%3.06%39.24%22.63%19.73%6.88%
Free Cash Flow Per Share
0.010.000.040.030.020.01
Levered Free Cash Flow
--8.3-4.01-1.28-28.063.57
Unlevered Free Cash Flow
--8.3-4.01-1.28-28.063.57

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Change in Working Capital
1.590.318.032.070.340.17