Warba Insurance and Reinsurance Company (K.S.C.P.) (KWSE:WINSRE)
Kuwait · Delayed Price · Currency is KWD · Price in KWF 0.1700
+0.0010 (0.59%)
At close: Aug 26, 2026
KWSE:WINSRE Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 23.72 | 23.55 | 24.9 | 26.98 | 19.6 | 18.04 |
Total Interest & Dividend Income | 2.01 | 1.86 | 1.46 | -0.27 | 1.6 | 0.96 |
Gain (Loss) on Sale of Investments | 0.35 | 0.92 | 0.63 | 0.71 | -0.63 | 0.38 |
Other Revenue | 0.28 | 0.28 | 0.31 | 0.35 | 0.46 | 2.34 |
| 26.36 | 26.61 | 27.31 | 27.77 | 21.02 | 21.71 | |
Revenue Growth | -5.70% | -2.54% | -1.65% | 32.09% | -3.18% | 13.72% |
Policy Benefits | 19.84 | 19.9 | 19.66 | 18.03 | 14.26 | 11.48 |
Policy Acquisition & Underwriting Costs | - | - | - | - | - | 2.23 |
Selling, General & Administrative | 2.25 | 2.22 | 2.13 | 2.69 | 1.94 | 4.94 |
Provision for Bad Debts | - | - | - | - | - | 0.7 |
Other Operating Expenses | 0.12 | 0.12 | 0.15 | 0.1 | 0.11 | 0.08 |
Total Operating Expenses | 22.21 | 22.25 | 21.94 | 20.82 | 16.31 | 19.43 |
Operating Income | 4.15 | 4.37 | 5.36 | 6.94 | 4.71 | 2.28 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.09 |
Other Non Operating Income (Expenses) | 0.38 | 0.22 | 0.36 | 0.21 | 0.19 | -0.02 |
EBT Excluding Unusual Items | 4.54 | 4.59 | 5.72 | 7.15 | 4.9 | 2.35 |
Pretax Income | 4.54 | 4.59 | 5.72 | 7.15 | 4.9 | 2.35 |
Income Tax Expense | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 |
Earnings From Continuing Ops. | 4.49 | 4.54 | 5.67 | 7.12 | 4.86 | 2.32 |
Minority Interest in Earnings | 0 | -0.01 | -0.05 | -0.02 | 0 | 0.02 |
Net Income | 4.49 | 4.53 | 5.62 | 7.09 | 4.86 | 2.34 |
Net Income to Common | 4.49 | 4.53 | 5.62 | 7.09 | 4.86 | 2.34 |
Net Income Growth | -10.06% | -19.36% | -20.73% | 45.84% | 107.48% | 28.59% |
Shares Outstanding (Basic) | 243 | 243 | 241 | 241 | 243 | 240 |
Shares Outstanding (Diluted) | 243 | 243 | 241 | 241 | 243 | 240 |
Shares Change | 0.04% | 0.88% | 0.28% | -0.85% | 1.05% | -1.72% |
EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 |
EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 |
EPS Growth | -10.10% | -20.06% | -20.95% | 47.10% | 105.33% | 30.83% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.68 | 0.81 | 10.71 | 6.28 | 4.15 | 1.49 |
Free Cash Flow Per Share | 0.01 | 0.00 | 0.04 | 0.03 | 0.02 | 0.01 |
Dividend Per Share | 0.015 | 0.015 | 0.012 | 0.010 | 0.006 | 0.007 |
Dividend Growth | 25.00% | 25.00% | 20.00% | 75.44% | -19.72% | 29.09% |
Operating Margin | 15.76% | 16.41% | 19.64% | 25.01% | 22.42% | 10.50% |
Profit Margin | 17.04% | 17.03% | 20.58% | 25.54% | 23.13% | 10.79% |
Free Cash Flow Margin | 10.15% | 3.06% | 39.24% | 22.63% | 19.73% | 6.88% |
EBITDA | 4.4 | 4.61 | 5.61 | 7.18 | 4.92 | 2.49 |
EBITDA Margin | 16.68% | 17.33% | 20.56% | 25.85% | 23.42% | 11.49% |
D&A For EBITDA | 0.24 | 0.25 | 0.25 | 0.23 | 0.21 | 0.21 |
EBIT | 4.15 | 4.37 | 5.36 | 6.94 | 4.71 | 2.28 |
EBIT Margin | 15.76% | 16.41% | 19.64% | 25.01% | 22.42% | 10.50% |
Effective Tax Rate | 1.01% | 1.00% | 0.94% | 0.53% | 0.83% | 1.28% |