SALUS, Ljubljana, d. d. (LJSE:SALR)
Slovenia · Delayed Price · Currency is EUR 67.00
-0.50 (-0.74%)
At close: Aug 11, 2026
SALUS, Ljubljana, d. d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 727.65 | 696.19 | 648.83 | 599.44 | 495.67 | 458.28 | |
Revenue Growth | 12.06% | 7.30% | 8.24% | 20.93% | 8.16% | 14.38% |
Cost of Revenue | 640.44 | 612.97 | 575.31 | 539.27 | 441.85 | 404.77 |
Gross Profit | 87.21 | 83.22 | 73.52 | 60.17 | 53.82 | 53.51 |
Selling, General & Admin | 64.73 | 62.28 | 55.94 | 46.74 | 39.6 | 38.14 |
Other Operating Expenses | 1.38 | 1.29 | 0.82 | 0.17 | -1.23 | 0.08 |
Operating Expenses | 66.11 | 63.57 | 56.76 | 46.91 | 38.37 | 38.22 |
Operating Income | 21.1 | 19.65 | 16.76 | 13.26 | 15.44 | 15.29 |
Interest Expense | -1.07 | -0.99 | -0.95 | -0.75 | -0.21 | -0.21 |
Interest & Investment Income | 1.95 | 1.95 | 0.97 | 0.61 | 0.69 | 0.64 |
Other Non Operating Income (Expenses) | 0.91 | 0.51 | -0.22 | -0.1 | -0.09 | 0.5 |
EBT Excluding Unusual Items | 22.89 | 21.12 | 16.56 | 13.02 | 15.83 | 16.22 |
Gain (Loss) on Sale of Investments | 0.32 | 0.32 | 0.16 | 0.13 | 0.06 | 0.16 |
Gain (Loss) on Sale of Assets | 0.09 | 0.1 | -0.02 | 0.08 | 1.04 | 0.29 |
Asset Writedown | -0.08 | -0.08 | -0.03 | -0.14 | -0.52 | -0.3 |
Pretax Income | 23.22 | 21.47 | 16.67 | 13.09 | 16.41 | 16.37 |
Income Tax Expense | 4.85 | 4.5 | 3.65 | 2.69 | 3.32 | 3.37 |
Earnings From Continuing Operations | 18.37 | 16.96 | 13.02 | 10.4 | 13.1 | 13.01 |
Minority Interest in Earnings | -0.25 | -0.28 | -0.16 | -0.13 | - | - |
Net Income | 18.12 | 16.68 | 12.85 | 10.27 | 13.1 | 13.01 |
Net Income to Common | 18.12 | 16.68 | 12.85 | 10.27 | 13.1 | 13.01 |
Net Income Growth | 37.82% | 29.78% | 25.14% | -21.56% | 0.69% | 28.38% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | 0.45% | - | 0.39% | 0.56% | - | - |
EPS (Basic) | 2.20 | 2.03 | 1.56 | 1.25 | 1.61 | 1.60 |
EPS (Diluted) | 2.20 | 2.03 | 1.56 | 1.25 | 1.61 | 1.60 |
EPS Growth | 37.20% | 29.78% | 24.65% | -22.00% | 0.69% | 28.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 18.44 | 13.09 | 8.53 | 15.98 | 9.38 | 18.85 |
Free Cash Flow Per Share | 2.24 | 1.59 | 1.04 | 1.95 | 1.15 | 2.31 |
Dividend Per Share | - | - | 1.026 | 0.897 | 0.897 | 0.833 |
Dividend Growth | - | - | 14.29% | 0% | 7.69% | 18.18% |
Gross Margin | 11.98% | 11.95% | 11.33% | 10.04% | 10.86% | 11.68% |
Operating Margin | 2.90% | 2.82% | 2.58% | 2.21% | 3.12% | 3.34% |
Profit Margin | 2.49% | 2.40% | 1.98% | 1.71% | 2.64% | 2.84% |
Free Cash Flow Margin | 2.54% | 1.88% | 1.31% | 2.67% | 1.89% | 4.11% |
EBITDA | 27.19 | 25.44 | 22.73 | 16.71 | 18.32 | 18.04 |
EBITDA Margin | 3.74% | 3.65% | 3.50% | 2.79% | 3.70% | 3.94% |
D&A For EBITDA | 6.09 | 5.8 | 5.96 | 3.45 | 2.88 | 2.75 |
EBIT | 21.1 | 19.65 | 16.76 | 13.26 | 15.44 | 15.29 |
EBIT Margin | 2.90% | 2.82% | 2.58% | 2.21% | 3.12% | 3.34% |
Effective Tax Rate | 20.89% | 20.98% | 21.90% | 20.56% | 20.21% | 20.57% |