SALUS, Ljubljana, d. d. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	497	403	221	190	145	148
Market Cap Growth	112.57%	82.00%	16.67%	30.74%	-2.11%	57.78%
Enterprise Value	512	424	236	203	143	153
Last Close Price	60.50	47.95	25.40	20.94	15.38	15.02
PE Ratio	29.81	24.14	17.22	18.47	11.08	11.40
PS Ratio	0.71	0.58	0.34	0.32	0.29	0.32
PB Ratio	5.40	4.37	2.61	2.40	1.97	2.20
P/TBV Ratio	6.72	5.44	3.35	3.16	2.22	2.55
P/FCF Ratio	37.98	30.76	25.96	11.87	15.47	7.86
P/OCF Ratio	25.60	20.73	18.31	8.74	12.48	6.47
EV/Sales Ratio	0.73	0.61	0.36	0.34	0.29	0.33
EV/EBITDA Ratio	18.50	16.67	10.39	12.12	7.78	8.48
EV/EBIT Ratio	26.04	21.59	14.09	15.28	9.23	10.00
EV/FCF Ratio	39.07	32.41	27.70	12.68	15.20	8.12
Debt / Equity Ratio	0.29	0.29	0.23	0.31	0.22	0.19
Debt / EBITDA Ratio	0.98	0.98	0.78	1.33	0.84	0.65
Debt / FCF Ratio	2.07	2.07	2.26	1.53	1.75	0.66
Net Debt / Equity Ratio	0.14	0.14	0.03	0.02	-0.04	-0.08
Net Debt / EBITDA Ratio	0.51	0.51	0.12	0.11	-0.17	-0.29
Net Debt / FCF Ratio	0.98	0.98	0.31	0.11	-0.33	-0.27
Asset Turnover	2.96	2.96	3.00	3.07	2.88	2.91
Inventory Turnover	8.64	8.64	9.80	10.63	9.88	9.85
Quick Ratio	0.72	0.72	0.78	0.80	0.87	0.83
Current Ratio	1.33	1.33	1.34	1.30	1.43	1.35
Return on Equity (ROE)	19.18%	19.18%	15.88%	13.59%	18.55%	20.42%
Return on Assets (ROA)	5.22%	5.22%	4.84%	4.25%	5.61%	6.06%
Return on Invested Capital (ROIC)	14.63%	16.14%	15.55%	13.88%	18.54%	19.21%
Return on Capital Employed (ROCE)	17.10%	17.10%	16.50%	13.30%	17.60%	19.70%
Earnings Yield	3.35%	4.14%	5.81%	5.42%	9.03%	8.77%
FCF Yield	2.63%	3.25%	3.85%	8.43%	6.46%	12.72%
Dividend Yield	2.00%	-	4.04%	4.29%	5.83%	5.55%
Payout Ratio	50.53%	50.53%	57.38%	71.13%	51.81%	44.14%
Buyback Yield / Dilution	-	-	-0.39%	-0.56%	-	-
Total Shareholder Return	2.00%	-	3.64%	3.72%	5.83%	5.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.