SALUS, Ljubljana, d. d. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	510	403	221	190	145	148
Market Cap Growth	128.11%	82.00%	16.67%	30.74%	-2.11%	57.78%
Enterprise Value	524	424	236	203	143	153
Last Close Price	62.00	48.41	25.65	21.14	15.53	15.16
PE Ratio	30.55	24.14	17.22	18.47	11.08	11.40
PS Ratio	0.73	0.58	0.34	0.32	0.29	0.32
PB Ratio	5.53	4.37	2.61	2.40	1.97	2.20
P/TBV Ratio	6.89	5.44	3.35	3.16	2.22	2.55
P/FCF Ratio	38.93	30.76	25.96	11.87	15.47	7.86
P/OCF Ratio	26.23	20.73	18.31	8.74	12.48	6.47
EV/Sales Ratio	0.75	0.61	0.36	0.34	0.29	0.33
EV/EBITDA Ratio	18.95	16.67	10.39	12.12	7.78	8.48
EV/EBIT Ratio	26.66	21.59	14.09	15.28	9.23	10.00
EV/FCF Ratio	40.02	32.41	27.70	12.68	15.20	8.12
Debt / Equity Ratio	0.29	0.29	0.23	0.31	0.22	0.19
Debt / EBITDA Ratio	0.98	0.98	0.78	1.33	0.84	0.65
Debt / FCF Ratio	2.07	2.07	2.26	1.53	1.75	0.66
Net Debt / Equity Ratio	0.14	0.14	0.03	0.02	-0.04	-0.08
Net Debt / EBITDA Ratio	0.51	0.51	0.12	0.11	-0.17	-0.29
Net Debt / FCF Ratio	0.98	0.98	0.31	0.11	-0.33	-0.27
Asset Turnover	2.96	2.96	3.00	3.07	2.88	2.91
Inventory Turnover	8.64	8.64	9.80	10.63	9.88	9.85
Quick Ratio	0.72	0.72	0.78	0.80	0.87	0.83
Current Ratio	1.33	1.33	1.34	1.30	1.43	1.35
Return on Equity (ROE)	19.18%	19.18%	15.88%	13.59%	18.55%	20.42%
Return on Assets (ROA)	5.22%	5.22%	4.84%	4.25%	5.61%	6.06%
Return on Invested Capital (ROIC)	14.63%	16.14%	15.55%	13.88%	18.54%	19.21%
Return on Capital Employed (ROCE)	17.10%	17.10%	16.50%	13.30%	17.60%	19.70%
Earnings Yield	3.27%	4.14%	5.81%	5.42%	9.03%	8.77%
FCF Yield	2.57%	3.25%	3.85%	8.43%	6.46%	12.72%
Dividend Yield	1.90%	-	4.00%	4.24%	5.78%	5.50%
Payout Ratio	50.53%	50.53%	57.38%	71.13%	51.81%	44.14%
Buyback Yield / Dilution	-	-	-0.39%	-0.56%	-	-
Total Shareholder Return	1.90%	-	3.60%	3.68%	5.78%	5.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.