Sea Limited (LON:0A3T)
London · Delayed Price · Currency is GBP · Price in USD 122.42
-7.70 (-5.92%)
At close: Aug 13, 2026
Sea Limited Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 27,723 | 22,938 | 16,820 | 13,064 | 12,450 | 9,955 |
Revenue Growth | 43.06% | 36.38% | 28.75% | 4.93% | 25.06% | 127.51% |
Gross Profit Gross Profit Growth | 12,293 | 10,244 | 7,205 | 5,834 | 5,185 | 3,896 |
Operating Income Operating Income Growth | 2,284 | 1,985 | 662.15 | 224.78 | -1,488 | -1,583 |
Net Income Net Income Growth | 1,658 | 1,578 | 444.32 | 150.73 | -1,651 | -2,047 |
Earnings Per Share EPS Growth | 2.59 | 2.52 | 0.74 | 0.25 | -2.96 | -3.84 |
EPS Growth | 34.20% | 240.54% | 196.00% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Shopee Shopee Growth | 19,971 | 16,565 | 12,415 | 9,001 | 7,289 | 5,123 |
Monee Services Monee Services Growth | 4,766 | 3,792 | 2,368 | 1,759 | 1,222 | 469.77 |
Garena Garena Growth | 2,797 | 2,409 | 1,911 | 2,172 | 3,877 | 4,320 |
Other Services Other Services Growth | 189.04 | 173.46 | 126.31 | 131.28 | 61.87 | 42.44 |
Revenue (Total) Revenue (Total) Growth | 27,723 | 22,938 | 16,820 | 13,064 | 12,450 | 9,955 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 9,099 | 10,572 | 8,621 | 5,359 | 6,894 | 10,159 |
Total Debt Total Debt Growth | 4,126 | 3,330 | 4,111 | 4,448 | 4,485 | 4,254 |
Net Cash (Debt) Net Cash Growth | 4,972 | 7,242 | 4,510 | 910.87 | 2,409 | 5,906 |
Net Cash Growth | -4.72% | 60.57% | 395.13% | -62.19% | -59.21% | 40.60% |
Net Cash Per Share Net Cash Per Share Growth | 7.80 | 11.35 | 7.46 | 1.53 | 4.32 | 11.09 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 5,216 | 5,025 | 3,277 | 2,080 | -1,056 | 208.65 |
Capital Expenditures CapEx Growth | - | -513.81 | -318.15 | -241.61 | -924.18 | -772.18 |
Free Cash Flow Free Cash Flow Growth | 5,216 | 4,511 | 2,959 | 1,838 | -1,980 | -563.53 |
Free Cash Flow Growth | 76.25% | 52.43% | 61.00% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 44.34% | 44.66% | 42.84% | 44.66% | 41.65% | 39.13% |
Operating Margin | 8.24% | 8.65% | 3.94% | 1.72% | -11.95% | -15.90% |
Pretax Margin | 9.08% | 9.86% | 4.57% | 3.26% | -11.96% | -17.18% |
Profit Margin | 6.07% | 7.02% | 2.66% | 1.25% | -13.32% | -20.52% |
FCF Margin | 18.81% | 19.66% | 17.59% | 14.07% | -15.90% | -5.66% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 45.33 | 50.62 | 143.38 | 162.00 | - | - |
Forward PE | 26.64 | 29.84 | 30.48 | 74.01 | - | - |
P/FCF Ratio | 17.65 | 17.28 | 21.12 | 12.61 | - | - |
PS Ratio | 2.68 | 3.40 | 3.72 | 1.77 | 2.36 | 12.53 |