Sea Limited Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	39,770	57,994	46,503	17,246	21,862	92,829
Market Cap Growth	-38.73%	24.71%	169.65%	-21.12%	-76.45%	22.45%
Enterprise Value	34,690	51,431	42,051	16,207	19,850	88,241
PE Ratio	32.76	50.62	143.38	162.00	-	-
Forward PE	19.77	29.84	30.48	74.01	-	-
PS Ratio	2.08	3.40	3.72	1.77	2.36	12.53
PB Ratio	4.05	6.22	7.47	3.52	5.14	16.86
P/TBV Ratio	4.29	6.50	7.66	3.65	5.08	16.11
P/FCF Ratio	11.24	17.28	21.12	12.61	-	-
P/OCF Ratio	9.86	15.51	19.07	11.15	-	598.00
EV/Sales Ratio	1.85	3.01	3.36	1.67	2.14	11.91
EV/EBITDA Ratio	15.64	29.32	53.74	32.73	-	-
EV/EBIT Ratio	22.21	34.82	85.36	96.91	-	-
EV/FCF Ratio	9.80	15.33	19.10	11.85	-	-
Debt / Equity Ratio	0.15	0.13	0.30	0.58	0.70	0.53
Debt / EBITDA Ratio	1.69	1.41	3.91	6.68	-	-
Debt / FCF Ratio	-	0.74	1.39	2.42	-	-
Net Debt / Equity Ratio	-0.54	-0.58	-0.54	-0.14	-0.42	-0.80
Net Debt / EBITDA Ratio	-3.28	-3.07	-4.29	-1.37	2.27	4.53
Net Debt / FCF Ratio	-	-1.60	-1.52	-0.50	1.22	10.48
Asset Turnover	0.84	0.88	0.81	0.73	0.70	0.68
Inventory Turnover	62.14	69.40	71.58	61.51	63.96	66.69
Quick Ratio	1.28	1.28	1.19	1.03	1.33	1.68
Current Ratio	1.58	1.58	1.49	1.44	1.83	2.11
Return on Equity (ROE)	12.78%	15.25%	5.90%	2.60%	-25.05%	-37.68%
Return on Assets (ROA)	4.76%	5.44%	1.86%	0.48%	-9.26%	-12.95%
Return on Invested Capital (ROIC)	9.18%	10.91%	3.46%	0.87%	-21.73%	-43.21%
Return on Capital Employed (ROCE)	14.09%	15.26%	6.01%	2.16%	-13.74%	-18.20%
Earnings Yield	3.05%	1.98%	0.70%	0.62%	-	-
FCF Yield	8.90%	5.79%	4.73%	7.93%	-	-
Buyback Yield / Dilution	-2.90%	-5.54%	-1.73%	-6.50%	-4.77%	-11.62%
Total Shareholder Return	-2.90%	-5.54%	-1.73%	-6.50%	-4.77%	-11.62%

Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.