Sea Limited (LON:0A3T)
London · Delayed Price · Currency is GBP · Price in USD 102.60
-1.26 (-1.21%)
At close: Sep 23, 2026
Sea Limited Ratios and Metrics
Market cap in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 47,592 | 56,114 | 48,675 | 18,021 | 24,257 | 91,632 | |
Market Cap Growth | -43.79% | 15.28% | 170.11% | -25.71% | -73.53% | 22.95% |
Enterprise Value | 43,969 | 51,991 | 45,961 | 17,033 | 22,699 | 85,952 |
Last Close Price | 77.85 | 94.98 | 84.41 | 32.08 | 43.51 | 165.06 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 38.55 | 47.86 | 137.15 | 152.29 | - | - |
PS Ratio | 2.28 | 3.29 | 3.62 | 1.76 | 2.35 | 12.46 |
PB Ratio | 4.84 | 5.97 | 7.19 | 3.43 | 5.03 | 16.71 |
P/TBV Ratio | 4.93 | 6.09 | 7.40 | 3.57 | 5.39 | 18.23 |
P/FCF Ratio | 15.01 | 16.74 | 20.59 | 12.49 | - | - |
P/OCF Ratio | 12.11 | 15.03 | 18.59 | 11.04 | - | 594.66 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.12 | 3.05 | 3.42 | 1.66 | 2.20 | 11.69 |
EV/EBITDA Ratio | 18.38 | 29.68 | 54.71 | 27.69 | - | - |
EV/EBIT Ratio | 25.87 | 35.25 | 86.90 | 63.32 | - | - |
EV/FCF Ratio | 13.87 | 15.51 | 19.44 | 11.80 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.32 | 0.27 | 0.49 | 0.67 | 0.77 | 0.57 |
Debt / EBITDA Ratio | 1.29 | 1.19 | 2.94 | 4.05 | - | - |
Debt / FCF Ratio | 0.98 | 0.75 | 1.39 | 2.43 | - | - |
Net Debt / Equity Ratio | -0.38 | -0.57 | -0.53 | -0.13 | -0.41 | -0.79 |
Net Debt / EBITDA Ratio | -1.85 | -3.05 | -4.28 | -1.14 | 3.40 | 4.52 |
Net Debt / FCF Ratio | -1.18 | -1.59 | -1.52 | -0.49 | 1.21 | 10.46 |
Asset Turnover | 0.97 | 0.88 | 0.81 | 0.73 | 0.70 | 0.68 |
Inventory Turnover | 69.72 | 69.40 | 71.58 | 61.52 | 63.96 | 66.69 |
Quick Ratio | 0.62 | 0.88 | 0.94 | 0.89 | 1.17 | 1.57 |
Current Ratio | 1.49 | 1.58 | 1.49 | 1.44 | 1.83 | 2.11 |
Return on Equity (ROE) | 14.73% | 15.25% | 5.90% | 2.60% | -25.05% | -37.68% |
Return on Assets (ROA) | 4.97% | 4.77% | 1.99% | 1.19% | -3.96% | -6.77% |
Return on Invested Capital (ROIC) | 21.65% | 29.98% | 7.88% | 2.84% | -45.81% | -423.51% |
Return on Capital Employed (ROCE) | 14.40% | 13.50% | 5.80% | 3.20% | -11.30% | -13.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.59% | 2.09% | 0.73% | 0.66% | -5.65% | -1.65% |
FCF Yield | 6.66% | 5.97% | 4.86% | 8.01% | -6.77% | -0.45% |
Buyback Yield / Dilution | -2.32% | -5.54% | -1.73% | -6.50% | -4.77% | -11.62% |