Sea Limited Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	49,691	48,675	18,021	24,257	91,632	74,525
Market Cap Growth	-9.99%	170.11%	-25.71%	-73.53%	22.95%	429.75%
Enterprise Value	45,623	45,961	17,033	22,699	85,952	73,523
Last Close Price	84.42	84.41	32.08	43.51	165.06	141.67
PE Ratio	47.09	137.15	152.29	-	-	-
PS Ratio	3.18	3.62	1.76	2.35	12.46	23.25
PB Ratio	6.48	7.19	3.43	5.03	16.71	29.75
P/TBV Ratio	6.63	7.40	3.57	5.39	18.23	32.54
P/FCF Ratio	17.13	20.59	12.49	-	-	463.35
P/OCF Ratio	14.62	18.59	11.04	-	594.66	183.05
EV/Sales Ratio	2.96	3.42	1.66	2.20	11.69	22.94
EV/EBITDA Ratio	28.93	54.71	27.69	-	-	-
EV/EBIT Ratio	36.48	86.90	63.32	-	-	-
EV/FCF Ratio	15.72	19.44	11.80	-	-	457.12
Debt / Equity Ratio	0.41	0.49	0.67	0.77	0.57	0.61
Debt / EBITDA Ratio	1.95	2.94	4.05	-	-	-
Debt / FCF Ratio	1.09	1.39	2.43	-	-	9.53
Net Debt / Equity Ratio	-0.55	-0.53	-0.13	-0.41	-0.79	-1.23
Net Debt / EBITDA Ratio	-3.16	-4.28	-1.14	3.40	4.52	3.74
Net Debt / FCF Ratio	-1.45	-1.52	-0.49	1.21	10.46	-19.13
Asset Turnover	0.87	0.81	0.73	0.70	0.68	0.56
Inventory Turnover	56.52	71.58	61.52	63.96	66.69	66.41
Quick Ratio	0.73	0.94	0.89	1.17	1.57	1.55
Current Ratio	1.44	1.49	1.44	1.83	2.11	1.93
Return on Equity (ROE)	15.68%	5.90%	2.60%	-25.05%	-37.68%	-70.73%
Return on Assets (ROA)	4.45%	1.99%	1.19%	-3.96%	-6.77%	-10.39%
Return on Invested Capital (ROIC)	27.37%	7.88%	2.84%	-45.81%	-423.51%	-
Return on Capital Employed (ROCE)	14.30%	5.80%	3.20%	-11.30%	-13.70%	-22.40%
Earnings Yield	2.12%	0.73%	0.66%	-5.65%	-1.65%	-1.59%
FCF Yield	5.84%	4.86%	8.01%	-6.77%	-0.45%	0.22%
Buyback Yield / Dilution	-5.53%	-1.73%	-6.50%	-4.77%	-11.62%	-9.31%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.