Criteo S.A. (LON:0I4T)
London · Delayed Price · Currency is GBP · Price in USD 21.95
-0.09 (-0.40%)
Inactive · Last trade price on Jul 30, 2026
Criteo Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,918 | 1,945 | 1,933 | 1,949 | 2,017 | 2,254 | |
Revenue Growth | -0.86% | 0.60% | -0.83% | -3.35% | -10.52% | 8.76% |
Cost of Revenue | 882.96 | 895.52 | 950.32 | 1,086 | 1,222 | 1,472 |
Gross Profit | 1,035 | 1,049 | 982.97 | 863.04 | 795.2 | 781.94 |
Selling, General & Admin | 569.18 | 560.27 | 545.33 | 524.04 | 583.33 | 478.25 |
Research & Development | 289.78 | 280.84 | 272.05 | 238.79 | 187.6 | 151.82 |
Operating Expenses | 858.96 | 841.11 | 817.38 | 762.83 | 770.92 | 630.07 |
Operating Income | 176.19 | 208.27 | 165.59 | 100.22 | 24.28 | 151.88 |
Interest Expense | -2.8 | -2.46 | -1.82 | -2.24 | -2.03 | -2.27 |
Interest & Investment Income | 6.63 | 5.66 | 10.07 | 4.68 | 1.93 | 0.63 |
Currency Exchange Gain (Loss) | -3.27 | -2.22 | -3.53 | -7.55 | 19.66 | -1.78 |
Other Non Operating Income (Expenses) | -0.19 | -0.17 | -1.62 | 2.63 | -1.78 | 5.35 |
EBT Excluding Unusual Items | 176.57 | 209.08 | 168.69 | 97.73 | 42.06 | 153.82 |
Merger & Restructuring Charges | -8.73 | -3.04 | -8.5 | -23 | - | - |
Asset Writedown | -2.46 | -2.46 | -5.69 | - | - | - |
Pretax Income | 165.38 | 203.57 | 154.5 | 74.73 | 42.06 | 153.82 |
Income Tax Expense | 47.43 | 54.2 | 39.78 | 20.08 | 31.19 | 16.17 |
Earnings From Continuing Operations | 117.95 | 149.38 | 114.71 | 54.64 | 10.88 | 137.65 |
Minority Interest in Earnings | -3.46 | -4.78 | -3.14 | -1.39 | -1.92 | -3.19 |
Net Income | 114.49 | 144.6 | 111.57 | 53.26 | 8.95 | 134.46 |
Net Income to Common | 114.49 | 144.6 | 111.57 | 53.26 | 8.95 | 134.46 |
Net Income Growth | -19.52% | 29.60% | 109.49% | 494.94% | -93.34% | 87.58% |
Shares Outstanding (Basic) | 52 | 53 | 55 | 56 | 60 | 61 |
Shares Outstanding (Diluted) | 53 | 55 | 59 | 60 | 63 | 64 |
Shares Change | -8.33% | -6.51% | -2.70% | -4.03% | -2.29% | 3.90% |
EPS (Basic) | 2.20 | 2.73 | 2.04 | 0.95 | 0.15 | 2.21 |
EPS (Diluted) | 2.15 | 2.64 | 1.90 | 0.88 | 0.14 | 2.09 |
EPS Growth | -11.99% | 38.95% | 115.91% | 528.57% | -93.30% | 80.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 178.61 | 208.5 | 180.05 | 108.13 | 192.17 | 165.93 |
Free Cash Flow Per Share | 3.35 | 3.81 | 3.07 | 1.79 | 3.06 | 2.58 |
Gross Margin | 53.97% | 53.95% | 50.84% | 44.27% | 39.42% | 34.69% |
Operating Margin | 9.19% | 10.71% | 8.57% | 5.14% | 1.20% | 6.74% |
Profit Margin | 5.97% | 7.43% | 5.77% | 2.73% | 0.44% | 5.96% |
Free Cash Flow Margin | 9.31% | 10.72% | 9.31% | 5.55% | 9.53% | 7.36% |
EBITDA | 293.29 | 322.69 | 266.78 | 199.87 | 113.3 | 242.81 |
EBITDA Margin | 15.29% | 16.59% | 13.80% | 10.25% | 5.62% | 10.77% |
D&A For EBITDA | 117.09 | 114.42 | 101.19 | 99.65 | 89.02 | 90.93 |
EBIT | 176.19 | 208.27 | 165.59 | 100.22 | 24.28 | 151.88 |
EBIT Margin | 9.19% | 10.71% | 8.57% | 5.14% | 1.20% | 6.74% |
Effective Tax Rate | 28.68% | 26.62% | 25.75% | 26.88% | 74.15% | 10.51% |
Advertising Expenses | - | 4.4 | 1.9 | 1.7 | 7.6 | 2.5 |