Multitude AG (LON: 0R4W)
London
· Delayed Price · Currency is GBP · Price in EUR 4.860
-0.540 (-10.00%)
Jan 10, 2025, 2:53 PM BST
Multitude AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 255.89 | 230.46 | 212.47 | 200.86 | 230.47 | 293.1 | Upgrade
|
| Total Interest Expense | 38.16 | 22.24 | 14.03 | 17.8 | 17.47 | 16.22 | Upgrade
|
| Net Interest Income | 217.73 | 208.22 | 198.45 | 183.06 | 213.01 | 276.89 | Upgrade
|
| Commissions and Fees | 0.07 | 0.06 | 0.03 | 3.33 | - | - | Upgrade
|
| Other Revenue | -0.26 | 0.01 | - | - | - | 0.13 | Upgrade
|
| Revenue Before Loan Losses | 217.54 | 208.29 | 198.48 | 186.39 | 213.01 | 277.02 | Upgrade
|
| Provision for Loan Losses | 98.48 | 89.25 | 84.65 | 71.95 | 90.97 | 105.68 | Upgrade
|
| Revenue | 119.06 | 119.04 | 113.83 | 114.44 | 122.04 | 171.34 | Upgrade
|
| Revenue Growth (YoY) | 4.05% | 4.57% | -0.53% | -6.23% | -28.77% | 6.36% | Upgrade
|
| Salaries & Employee Benefits | 36.42 | 34.08 | 33.96 | 33.01 | 33.12 | 43.93 | Upgrade
|
| Cost of Services Provided | 48.5 | 46.16 | 44.32 | 56.08 | 64.97 | 58.56 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 28.71 | Upgrade
|
| Total Operating Expenses | 97.81 | 95.25 | 95.8 | 104.42 | 111.44 | 142.02 | Upgrade
|
| Operating Income | 21.25 | 23.79 | 18.04 | 10.02 | 10.59 | 29.32 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.12 | -4.33 | -3.85 | -2.75 | -4.35 | -2.03 | Upgrade
|
| EBT Excluding Unusual Items | 18.39 | 19.46 | 14.19 | 6.69 | 6.24 | 27.54 | Upgrade
|
| Pretax Income | 18.26 | 18.99 | 13.59 | 4.69 | 6.21 | 27.54 | Upgrade
|
| Income Tax Expense | 1.65 | 2.55 | 1.82 | 2.38 | 1.22 | 4.52 | Upgrade
|
| Earnings From Continuing Ops. | 16.62 | 16.44 | 11.77 | 2.3 | 5 | 23.02 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | -5.81 | -4.51 | - | Upgrade
|
| Net Income | 16.62 | 16.44 | 11.77 | -3.5 | 0.48 | 23.02 | Upgrade
|
| Preferred Dividends & Other Adjustments | 5.58 | 5.39 | 3.67 | 3.34 | - | - | Upgrade
|
| Net Income to Common | 11.04 | 11.05 | 8.1 | -6.85 | 0.48 | 23.02 | Upgrade
|
| Net Income Growth | -8.72% | 39.62% | - | - | -97.90% | 19.45% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | 0.69% | 0.31% | 0.49% | - | - | -0.62% | Upgrade
|
| EPS (Basic) | 0.51 | 0.51 | 0.38 | -0.32 | 0.02 | 1.07 | Upgrade
|
| EPS (Diluted) | 0.51 | 0.51 | 0.37 | -0.32 | 0.02 | 1.07 | Upgrade
|
| EPS Growth | -11.71% | 37.84% | - | - | -97.90% | 19.88% | Upgrade
|
| Free Cash Flow | 96.55 | 157.52 | -34.82 | -85.26 | 127.86 | 9.15 | Upgrade
|
| Free Cash Flow Per Share | 4.41 | 7.24 | -1.61 | -3.95 | 5.93 | 0.42 | Upgrade
|
| Dividend Per Share | 0.190 | 0.190 | 0.120 | - | - | - | Upgrade
|
| Dividend Growth | 58.33% | 58.33% | - | - | - | - | Upgrade
|
| Operating Margin | 17.85% | 19.99% | 15.85% | 8.76% | 8.68% | 17.11% | Upgrade
|
| Profit Margin | 9.27% | 9.28% | 7.12% | -5.98% | 0.40% | 13.44% | Upgrade
|
| Free Cash Flow Margin | 81.09% | 132.33% | -30.59% | -74.50% | 104.77% | 5.34% | Upgrade
|
| Effective Tax Rate | 9.01% | 13.44% | 13.37% | 50.85% | 19.57% | 16.41% | Upgrade
|
| Revenue as Reported | - | - | - | 204.19 | - | - | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.