ASA International Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	315.56	231.16	185.96	188.33	200.29
Revenue Growth	36.51%	24.31%	-1.26%	-5.97%	31.30%
Cost of Revenue	63.25	50.28	42.78	40.97	79.95
Gross Profit	252.31	180.88	143.18	147.37	120.34
Selling, General & Admin	80.38	64.79	62.16	60.48	56.81
Depreciation & Amortization Expenses	8.31	6.54	5.59	5.75	6.38
Other Operating Expenses	59.7	46.02	43.23	34.86	31.44
Total Operating Expenses	148.38	117.35	110.98	101.08	94.63
Operating Income	103.92	63.54	32.2	46.28	25.71
Pretax Income	103.92	63.54	32.2	46.28	25.71
Provision for Income Taxes	47.39	35	23.44	28.39	19.35
Net Income	56.53	28.53	8.76	17.89	6.36
Minority Interest in Earnings	-0.56	-0.72	-0.45	-0.01	-2.43
Net Income to Common	57.09	29.25	9.21	17.89	8.79
Net Income Growth	95.19%	217.72%	-48.55%	103.62%	-
Shares Outstanding (Basic)	100	100	100	100	100
Shares Outstanding (Diluted)	100	100	100	100	100
Shares Change	-	-	-	-	-
EPS (Basic)	0.57	0.29	0.09	0.18	0.09
EPS (Diluted)	0.57	0.29	0.09	0.18	0.09
EPS Growth	96.55%	222.22%	-50.00%	100.00%	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-56.34	-25.76	-21.05	41.54	10.8
Free Cash Flow Growth	-	-	-	284.59%	-
Free Cash Flow Per Share	-0.56	-0.26	-0.21	0.42	0.11
Dividends Per Share	0.143	0.071	-	-	-
Dividend Growth	101.41%	-	-	-	-
Gross Margin	79.96%	78.25%	76.99%	78.25%	60.08%
Operating Margin	32.93%	27.49%	17.31%	24.57%	12.83%
Profit Margin	17.92%	12.34%	4.71%	9.50%	3.17%
FCF Margin	-17.85%	-11.15%	-11.32%	22.06%	5.39%
EBITDA	103.92	70.02	37.66	52.05	32.09
EBITDA Margin	32.93%	30.29%	20.25%	27.63%	16.02%
EBIT	103.92	63.54	32.2	46.28	25.71
EBIT Margin	32.93%	27.49%	17.31%	24.57%	12.83%
Effective Tax Rate	45.60%	55.09%	72.80%	61.35%	75.27%