Lion Finance Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	4,889	3,981	2,022	1,821	1,238	820
Market Cap Growth	55.98%	96.86%	11.08%	47.07%	50.93%	36.74%
Last Close Price	116.00	93.00	47.10	39.78	26.06	16.68
PE Ratio	8.01	6.81	2.98	4.47	2.81	4.69
Forward PE	6.99	6.25	3.95	4.21	4.03	4.90
PEG Ratio	0.64	0.28	0.28	0.28	0.29	0.30
PS Ratio	4.03	3.49	1.75	2.59	1.77	2.62
PB Ratio	1.97	1.71	1.02	1.24	0.96	1.11
P/TBV Ratio	0.60	0.51	0.32	0.38	0.31	0.28
P/FCF Ratio	-	7.77	2.51	5.59	0.87	-
P/OCF Ratio	-	6.74	2.32	4.91	0.85	-
Debt / Equity Ratio	0.37	0.36	0.32	0.08	0.15	0.49
Debt / FCF Ratio	-	1.62	0.79	0.38	0.14	-
Net Debt / Equity Ratio	0.37	0.36	0.32	0.08	0.15	0.49
Net Debt / FCF Ratio	-	1.62	0.79	0.38	0.14	-11.28
Asset Turnover	0.07	0.07	0.10	0.08	0.09	0.06
Return on Equity (ROE)	25.85%	28.03%	41.30%	30.15%	39.34%	25.77%
Earnings Yield	12.82%	14.69%	33.57%	22.38%	35.58%	21.32%
FCF Yield	-	12.87%	39.87%	17.89%	114.58%	-
Dividend Yield	2.80%	3.27%	5.17%	6.59%	4.97%	2.17%
Payout Ratio	-	21.89%	15.08%	28.62%	13.68%	9.95%
Buyback Yield / Dilution	1.52%	1.76%	2.84%	3.64%	2.44%	-2.24%
Total Shareholder Return	4.32%	5.03%	8.01%	10.23%	7.41%	-0.07%