Lion Finance Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,425	3,958	2,022	1,734	1,176	783
Market Cap Growth	55.28%	95.71%	16.66%	47.35%	50.17%	35.11%
Last Close Price	103.70	92.27	44.52	35.41	21.34	12.65
PE Ratio	7.19	6.64	2.87	4.27	2.67	4.54
PS Ratio	3.64	3.42	2.07	2.45	2.05	2.37
PB Ratio	1.78	1.71	1.01	1.19	0.90	1.06
Debt / Equity Ratio	1.28	1.38	1.41	1.03	1.09	1.79
Net Debt / Equity Ratio	0.89	0.75	0.80	0.41	0.23	1.23
Net Debt / FCF Ratio	-	-1.70	-2.17	-1.86	-1.14	-5.82
Return on Equity (ROE)	27.44%	28.03%	41.30%	30.15%	39.34%	25.77%
Return on Assets (ROA)	3.90%	3.83%	5.92%	4.61%	5.52%	3.20%
Earnings Yield	14.17%	15.05%	34.86%	23.40%	37.47%	22.03%
FCF Yield	-	-25.96%	-36.18%	-18.51%	-22.64%	-19.92%
Dividend Yield	3.15%	3.14%	5.75%	6.59%	10.98%	7.18%
Payout Ratio	30.45%	21.89%	15.08%	28.62%	13.68%	9.95%
Buyback Yield / Dilution	1.52%	1.75%	2.84%	3.64%	2.44%	-2.24%
Total Shareholder Return	4.67%	4.89%	8.59%	10.23%	13.42%	4.94%