Cranswick Income Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 28, 2026	Mar '25 Mar 29, 2025	Mar '24 Mar 30, 2024	Mar '23 Mar 25, 2023	Mar '22 Mar 26, 2022
Revenue	2,983	2,723	2,599	2,323	2,009
Revenue Growth (YoY)	9.52%	4.77%	11.89%	15.66%	5.80%
Gross Profit	2,983	2,723	2,599	2,323	2,009
Depreciation & Amortization Expenses	2	3.6	5	5.2	4.2
Other Operating Expenses	2.2	12.7	13.2	-4.6	2.8
Total Operating Expenses	4.2	16.3	18.2	0.6	7
Operating Income	232.8	190.6	166.9	145.9	133.6
Interest Income	-	0.2	0.4	-	-
Interest Expense	-17	-9.2	-8.9	-6.4	-3.7
Total Non-Operating Income (Expense)	-17	-9	-8.5	-6.4	-3.7
Pretax Income	215.8	181.6	158.4	139.5	129.9
Provision for Income Taxes	57.5	47.3	45.3	28.1	26.4
Net Income	158.3	134.3	113.1	111.4	103.5
Net Income to Common	158.3	134.3	113.1	111.4	103.5
Net Income Growth	17.87%	18.74%	1.53%	7.63%	11.89%
Shares Outstanding (Basic)	54	54	54	53	53
Shares Outstanding (Diluted)	55	55	54	54	53
Shares Change (YoY)	0.03%	1.06%	0.70%	0.79%	0.86%
EPS (Basic)	2.96	2.50	2.10	2.08	1.96
EPS (Diluted)	2.90	2.46	2.10	2.08	1.95
EPS Growth	17.92%	17.36%	0.91%	6.67%	10.93%
Free Cash Flow	111.6	78.7	127.9	67.9	66.3
Free Cash Flow Growth	41.80%	-38.47%	88.37%	2.41%	-39.45%
Free Cash Flow Per Share	2.05	1.44	2.37	1.27	1.25
Dividends Per Share	1.125	1.010	0.900	0.794	0.756
Dividend Growth	11.39%	12.22%	13.35%	5.03%	8.00%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	7.81%	7.00%	6.42%	6.28%	6.65%
Profit Margin	5.31%	4.93%	4.35%	4.80%	5.15%
FCF Margin	3.74%	2.89%	4.92%	2.92%	3.30%
EBITDA	334.2	282.1	269	222.9	198.9
EBITDA Margin	11.21%	10.36%	10.35%	9.60%	9.90%
EBIT	232.8	190.6	166.9	145.9	133.6
EBIT Margin	7.81%	7.00%	6.42%	6.28%	6.65%
Effective Tax Rate	26.65%	26.05%	28.60%	20.14%	20.32%