Elixirr International plc (LON:ELIX)
London · Delayed Price · Currency is GBP · Price in GBX 636.00
-8.00 (-1.24%)
Aug 21, 2026, 4:51 PM GMT
Elixirr International Financials Overview
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 149.6 | 149.6 | 111.34 | 85.89 | 71.75 | 50.61 |
Revenue Growth | 15.32% | 34.36% | 29.64% | 19.71% | 41.76% | 66.93% |
Gross Profit Gross Profit Growth | 49.75 | 49.75 | 35.81 | 29.26 | 23.16 | 17.7 |
Operating Income Operating Income Growth | 32.08 | 32.08 | 24.77 | 20.66 | 16.3 | 12.54 |
Net Income Net Income Growth | 19.7 | 19.7 | 16.38 | 17.24 | 12.87 | 10.14 |
Earnings Per Share EPS Growth | 0.37 | 0.37 | 0.32 | 0.34 | 0.25 | 0.20 |
EPS Growth | 3.74% | 17.51% | -7.38% | 37.85% | 23.84% | 86.14% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
United Kingdom United Kingdom Growth | 32.4 | 32.4 | 29.62 | 28.52 | 23.84 | 22.38 |
USA USA Growth | 94.56 | 94.56 | 61.18 | 37.53 | 31.7 | 12.59 |
Rest of World Rest of World Growth | 22.63 | 22.63 | 20.54 | 19.83 | 16.21 | 15.65 |
Total Total Growth | 149.6 | 149.6 | 111.34 | 85.89 | 71.75 | 50.61 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 5.05 | 5.05 | 7.53 | 18.13 | 20.43 | 31.8 |
Total Debt Total Debt Growth | 33.52 | 33.52 | 4.9 | 5.36 | 5.14 | 5.25 |
Net Cash (Debt) Net Cash Growth | -28.47 | -28.47 | 2.63 | 12.77 | 15.29 | 26.55 |
Net Cash Growth | - | - | -79.39% | -16.51% | -42.41% | 117.30% |
Net Cash Per Share Net Cash Per Share Growth | -0.54 | -0.54 | 0.05 | 0.25 | 0.29 | 0.52 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 33.01 | 33.01 | 29.4 | 16.79 | 15.73 | 14.33 |
Capital Expenditures CapEx Growth | -0.07 | -0.07 | -0.08 | -0.06 | -0.33 | -0.1 |
Free Cash Flow Free Cash Flow Growth | 32.93 | 32.93 | 29.31 | 16.73 | 15.4 | 14.23 |
Free Cash Flow Growth | 8.23% | 12.35% | 75.21% | 8.65% | 8.21% | 17.42% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 33.25% | 33.25% | 32.16% | 34.07% | 32.27% | 34.97% |
Operating Margin | 21.45% | 21.45% | 22.24% | 24.05% | 22.73% | 24.77% |
Pretax Margin | 18.44% | 18.44% | 20.56% | 25.73% | 21.95% | 24.04% |
Profit Margin | 13.17% | 13.17% | 14.71% | 20.07% | 17.94% | 20.04% |
FCF Margin | 22.01% | 22.01% | 26.33% | 19.48% | 21.46% | 28.12% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.226 | 0.226 | 0.178 | 0.148 | 0.108 | 0.041 |
Dividend Per Share Growth | 26.97% | 26.97% | 20.27% | 37.04% | 163.41% | 86.36% |
Dividend Yield | 3.45% | 2.83% | 2.62% | 2.60% | 2.35% | 0.62% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.11 | 20.01 | 20.91 | 16.72 | 17.84 | 33.49 |
Forward PE | 9.65 | 14.32 | 16.20 | 16.85 | 16.00 | 31.18 |
P/FCF Ratio | 9.72 | 11.97 | 11.68 | 17.22 | 14.91 | 23.88 |
PS Ratio | 2.14 | 2.63 | 3.08 | 3.36 | 3.20 | 6.71 |