Elixirr International plc (LON:ELIX)
United Kingdom flag United Kingdom · Delayed Price · Currency is GBP · Price in GBX
506.00
+22.00 (4.55%)
Oct 26, 2026, 2:49 PM GMT

Elixirr International Statistics

Total Valuation

LON:ELIX has a market cap or net worth of GBP 254.20 million. The enterprise value is 315.28 million.

Market Cap254.20M
Enterprise Value 315.28M

Important Dates

The next estimated earnings date is Tuesday, December 22, 2026.

Earnings Date Dec 22, 2026
Ex-Dividend Date Jul 23, 2026

Share Statistics

LON:ELIX has 50.24 million shares outstanding. The number of shares has increased by 4.66% in one year.

Current Share Class 50.24M
Shares Outstanding 50.24M
Shares Change (YoY) +4.66%
Shares Change (QoQ) +0.33%
Owned by Insiders (%) 34.76%
Owned by Institutions (%) 27.43%
Float 24.96M

Valuation Ratios

The trailing PE ratio is 13.07 and the forward PE ratio is 7.22.

PE Ratio 13.07
Forward PE 7.22
PS Ratio 1.45
PB Ratio 1.59
P/TBV Ratio n/a
P/FCF Ratio 9.01
P/OCF Ratio 8.99
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.79, with an EV/FCF ratio of 11.28.

EV / Earnings 14.47
EV / Sales 1.82
EV / EBITDA 6.79
EV / EBIT 8.53
EV / FCF 11.28

Financial Position

The company has a current ratio of 0.80, with a Debt / Equity ratio of 0.42.

Current Ratio 0.80
Quick Ratio 0.74
Debt / Equity 0.42
Debt / EBITDA 1.42
Debt / FCF 2.36
Interest Coverage 10.67

Financial Efficiency

Return on equity (ROE) is 15.41% and return on invested capital (ROIC) is 11.62%.

Return on Equity (ROE) 15.41%
Return on Assets (ROA) 10.07%
Return on Invested Capital (ROIC) 11.62%
Return on Capital Employed (ROCE) 16.06%
Weighted Average Cost of Capital (WACC) 7.36%
Revenue Per Employee 228,967
Profits Per Employee 28,793
Employee Count730
Asset Turnover 0.75
Inventory Turnover n/a

Taxes

In the past 12 months, LON:ELIX has paid 9.18 million in taxes.

Income Tax 9.18M
Effective Tax Rate 30.39%

Stock Price Statistics

The stock price has decreased by -42.99% in the last 52 weeks. The beta is 0.74, so LON:ELIX's price volatility has been lower than the market average.

Beta (5Y) 0.74
52-Week Price Change -42.99%
50-Day Moving Average 557.46
200-Day Moving Average 664.28
Relative Strength Index (RSI) 43.53
Average Volume (20 Days) 93,816

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, LON:ELIX had revenue of GBP 167.15 million and earned 21.02 million in profits. Earnings per share was 0.39.

Revenue167.15M
Gross Profit 56.02M
Operating Income 35.68M
Pretax Income 30.20M
Net Income 21.02M
EBITDA 43.30M
EBIT 35.68M
Earnings Per Share (EPS) 0.39
Full Income Statement

Balance Sheet

The company has 2.53 million in cash and 63.55 million in debt, with a net cash position of -61.03 million or -1.21 per share.

Cash & Cash Equivalents 2.53M
Total Debt 63.55M
Net Cash -61.03M
Net Cash Per Share -1.21
Equity (Book Value) 152.75M
Book Value Per Share 3.04
Working Capital -10.34M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 27.03 million and capital expenditures -53,000, giving a free cash flow of 26.98 million.

Operating Cash Flow 27.03M
Capital Expenditures -53,000
Depreciation & Amortization 7.62M
Net Borrowing 46.67M
Free Cash Flow 26.98M
FCF Per Share 0.54
Full Cash Flow Statement

Margins

Gross margin is 33.51%, with operating and profit margins of 21.35% and 12.58%.

Gross Margin 33.51%
Operating Margin 21.35%
Pretax Margin 18.07%
Profit Margin 12.58%
EBITDA Margin 25.90%
EBIT Margin 21.35%
FCF Margin 16.14%

Dividends & Yields

This stock pays an annual dividend of 0.23, which amounts to a dividend yield of 4.47%.

Dividend Per Share 0.23
Dividend Yield 4.47%
Dividend Growth (YoY) 26.97%
Years of Dividend Growth 4
Payout Ratio 43.43%
FCF Payout Ratio 42.08%
Buyback Yield -4.66%
Shareholder Yield 0.01%
Earnings Yield 7.65%
FCF Yield 11.10%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for LON:ELIX is 1,015.00, which is 100.59% higher than the current price. The consensus rating is "Buy".

Price Target 1,015.00
Price Target Difference 100.59%
Analyst Consensus Buy
Analyst Count 5
Revenue Growth Forecast (3Y) 11.40%
EPS Growth Forecast (3Y) 8.09%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

LON:ELIX has an Altman Z-Score of 3.11 and a Piotroski F-Score of 5.

Altman Z-Score 3.11
Piotroski F-Score 5