W.A.G payment solutions plc (LON:EWG)

W.A.G payment solutions Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	2,308	2,237	2,088	2,368	1,646
Revenue Growth (YoY)	3.21%	7.11%	-11.83%	43.87%	31.38%
Cost of Revenue	1,978	1,944	1,832	2,245	1,549
Gross Profit	330.1	292.54	256.53	122.82	97.47
Selling, General & Admin	252.54	227.48	206.56	1.25	0.64
Research & Development	-	-	-	9.82	6.8
Other Operating Expenses	10.25	8.8	6.77	40.67	42.32
Operating Expenses	262.79	236.28	213.33	82.14	71.62
Operating Income	67.31	56.26	43.2	40.68	25.85
Interest Expense	-20.23	-23.96	-19.24	-2.5	-5.36
Interest & Investment Income	0.75	0.72	0.22	0.23	0.05
Earnings From Equity Investments	-2.31	-0.75	-0.5	-0.71	-0.68
Currency Exchange Gain (Loss)	-5.18	1.84	20.2	0.49	-0.08
Other Non Operating Income (Expenses)	-6.51	-7.68	-5.96	-2.27	-1.32
EBT Excluding Unusual Items	33.84	26.43	37.91	35.92	18.46
Merger & Restructuring Charges	-5.52	-6.32	-10.38	-7.94	-0.79
Impairment of Goodwill	-	-	-56.66	-	-
Gain (Loss) on Sale of Investments	0.01	0.1	1.65	-	-
Other Unusual Items	-9.3	-8.5	-11.82	-	-
Pretax Income	19.03	11.7	-39.31	27.98	17.67
Income Tax Expense	16.83	8.84	4.24	10.28	8.02
Earnings From Continuing Operations	2.21	2.86	-43.55	17.7	9.65
Earnings From Discontinued Operations	-	-	-0.49	-	-
Net Income to Company	2.21	2.86	-44.04	17.7	9.65
Minority Interest in Earnings	-0.16	-0.16	-1.6	-1.07	-0.5
Net Income	2.05	2.7	-45.64	16.63	9.15
Net Income to Common	2.05	2.7	-45.64	16.63	9.15
Net Income Growth	-23.92%	-	-	81.79%	-56.93%
Shares Outstanding (Basic)	691	690	689	689	596
Shares Outstanding (Diluted)	698	693	689	690	597
Shares Change (YoY)	0.67%	0.59%	-0.09%	15.52%	4.80%
EPS (Basic)	0.00	0.00	-0.07	0.02	0.02
EPS (Diluted)	0.00	0.00	-0.07	0.02	0.02
EPS Growth	-23.95%	-	-	57.52%	-58.98%
Free Cash Flow	130.55	118.92	18.33	36.97	-14.79
Free Cash Flow Per Share	0.19	0.17	0.03	0.05	-0.03
Gross Margin	14.30%	13.08%	12.29%	5.19%	5.92%
Operating Margin	2.92%	2.51%	2.07%	1.72%	1.57%
Profit Margin	0.09%	0.12%	-2.19%	0.70%	0.56%
Free Cash Flow Margin	5.66%	5.32%	0.88%	1.56%	-0.90%
EBITDA	87.04	79.55	63.52	49.52	32.84
EBITDA Margin	3.77%	3.56%	3.04%	2.09%	1.99%
D&A For EBITDA	19.73	23.3	20.32	8.84	6.99
EBIT	67.31	56.26	43.2	40.68	25.85
EBIT Margin	2.92%	2.51%	2.07%	1.72%	1.57%
Effective Tax Rate	88.41%	75.58%	-	36.75%	45.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.